Aradel Holdings Plc (NGX: ARADEL)
Nigeria
· Delayed Price · Currency is NGN 569.30
0.00 (0.00%)
At close: Feb 5, 2025
Aradel Holdings Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 246,696 | 52,747 | 14,339 | 29,464 | 16,808 | Upgrade
|
| Depreciation & Amortization | 76,132 | 16,652 | 13,200 | 19,594 | 9,524 | Upgrade
|
| Other Amortization | 505.67 | 69.46 | - | 18.7 | 34.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -4.28 | -7.72 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 422.59 | Upgrade
|
| Loss (Gain) From Sale of Investments | 5,053 | 1,013 | 519.96 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -31,199 | -3,222 | -5,497 | -9,776 | -6,176 | Upgrade
|
| Provision & Write-off of Bad Debts | 3,663 | - | - | 28.2 | 57.11 | Upgrade
|
| Other Operating Activities | 3,684 | 68,569 | 15,930 | -14,397 | -7,876 | Upgrade
|
| Change in Accounts Receivable | -7,565 | -17,938 | -14,008 | 3,497 | 5,423 | Upgrade
|
| Change in Inventory | -4,217 | -7,656 | -1,145 | -522.78 | 847.96 | Upgrade
|
| Change in Accounts Payable | 17,281 | 33,399 | 8,992 | 6,655 | 7,865 | Upgrade
|
| Change in Unearned Revenue | 21.07 | 1,772 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 5,265 | -6,405 | -378.73 | 86.8 | -2,129 | Upgrade
|
| Operating Cash Flow | 315,319 | 139,000 | 31,946 | 34,642 | 24,801 | Upgrade
|
| Operating Cash Flow Growth | 126.85% | 335.10% | -7.78% | 39.68% | 111.46% | Upgrade
|
| Capital Expenditures | -136,770 | -48,861 | -10,065 | -18,967 | -21,964 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 4.28 | 7.72 | - | Upgrade
|
| Investment in Securities | -35,457 | - | -281.56 | 411.98 | -787.77 | Upgrade
|
| Other Investing Activities | 20,072 | 3,809 | 753.3 | 3,243 | 763.39 | Upgrade
|
| Investing Cash Flow | -152,155 | -45,053 | -9,589 | -15,304 | -21,988 | Upgrade
|
| Short-Term Debt Issued | 24,281 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 19,312 | 37,678 | 4,130 | 2,850 | Upgrade
|
| Total Debt Issued | 24,281 | 19,312 | 37,678 | 4,130 | 2,850 | Upgrade
|
| Long-Term Debt Repaid | -32,439 | -49,421 | -6,255 | -12,066 | -5,400 | Upgrade
|
| Net Debt Issued (Repaid) | -8,158 | -30,109 | 31,423 | -7,936 | -2,550 | Upgrade
|
| Common Dividends Paid | -71,690 | -14,121 | -4,345 | -1,521 | -3,693 | Upgrade
|
| Other Financing Activities | -9,662 | -5,453 | -3,362 | -2,435 | -2,469 | Upgrade
|
| Financing Cash Flow | -89,510 | -49,683 | 23,716 | -11,892 | -8,713 | Upgrade
|
| Foreign Exchange Rate Adjustments | 159,449 | 83,223 | 1,342 | 255.29 | 1,283 | Upgrade
|
| Net Cash Flow | 233,102 | 127,488 | 47,416 | 7,700 | -4,617 | Upgrade
|
| Free Cash Flow | 178,548 | 90,139 | 21,882 | 15,675 | 2,837 | Upgrade
|
| Free Cash Flow Growth | 98.08% | 311.93% | 39.60% | 452.47% | - | Upgrade
|
| Free Cash Flow Margin | 30.73% | 40.76% | 33.10% | 30.40% | 8.72% | Upgrade
|
| Free Cash Flow Per Share | 41.09 | 414.92 | 100.73 | 72.15 | 13.06 | Upgrade
|
| Cash Interest Paid | 9,445 | 5,453 | 3,362 | 2,435 | 2,469 | Upgrade
|
| Cash Income Tax Paid | 27,098 | 6,487 | 2,633 | 415.66 | 1,573 | Upgrade
|
| Levered Free Cash Flow | 180,442 | 53,378 | 10,842 | 8,435 | -10,133 | Upgrade
|
| Unlevered Free Cash Flow | 193,605 | 58,497 | 12,513 | 10,486 | -8,329 | Upgrade
|
| Change in Net Working Capital | -53,968 | -16,366 | 9,051 | -4,281 | -186.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.