Berger Paints Nigeria Plc (NGX: BERGER)
Nigeria
· Delayed Price · Currency is NGN 17.35
0.00 (0.00%)
At close: Dec 2, 2024
Berger Paints Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,127 | 7,968 | 6,332 | 4,965 | 3,838 | 3,585 | Upgrade
|
| Revenue Growth (YoY) | 40.23% | 25.84% | 27.53% | 29.37% | 7.05% | 6.15% | Upgrade
|
| Cost of Revenue | 6,840 | 5,259 | 4,326 | 3,382 | 2,419 | 1,920 | Upgrade
|
| Gross Profit | 3,287 | 2,708 | 2,005 | 1,583 | 1,419 | 1,664 | Upgrade
|
| Selling, General & Admin | 2,877 | 2,085 | 1,700 | 1,452 | 1,265 | 1,164 | Upgrade
|
| Other Operating Expenses | -76.14 | -65.29 | -60.32 | -43.41 | -41.06 | -31.73 | Upgrade
|
| Operating Expenses | 2,757 | 1,976 | 1,652 | 1,417 | 1,230 | 1,171 | Upgrade
|
| Operating Income | 530.37 | 732.58 | 353.81 | 165.64 | 188.92 | 493.64 | Upgrade
|
| Interest Expense | -64.21 | -28.42 | -15.55 | -35.63 | -61.95 | -17.99 | Upgrade
|
| Interest & Investment Income | 43.87 | 40.58 | 15.48 | 16.1 | 16.4 | 19.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.38 | - | -0.62 | 7.96 | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.88 | 12.88 | 2.45 | 2.79 | 62.45 | 36.78 | Upgrade
|
| EBT Excluding Unusual Items | 525.3 | 757.62 | 355.58 | 156.85 | 205.82 | 532.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.99 | 18.51 | - | 21.24 | 5.09 | 0.82 | Upgrade
|
| Pretax Income | 531.42 | 776.32 | 355.58 | 178.09 | 210.9 | 533.1 | Upgrade
|
| Income Tax Expense | 252.62 | 330.99 | 146.91 | 42.45 | 64.88 | 84.37 | Upgrade
|
| Net Income | 278.8 | 445.33 | 208.67 | 135.64 | 146.03 | 448.73 | Upgrade
|
| Net Income to Common | 278.8 | 445.33 | 208.67 | 135.64 | 146.03 | 448.73 | Upgrade
|
| Net Income Growth | -36.94% | 113.41% | 53.85% | -7.12% | -67.46% | 40.01% | Upgrade
|
| Shares Outstanding (Basic) | 290 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 290 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| EPS (Basic) | 0.96 | 1.54 | 0.72 | 0.47 | 0.50 | 1.55 | Upgrade
|
| EPS (Diluted) | 0.96 | 1.54 | 0.72 | 0.47 | 0.50 | 1.55 | Upgrade
|
| EPS Growth | -36.94% | 113.41% | 53.85% | -7.12% | -67.46% | 40.01% | Upgrade
|
| Free Cash Flow | 183.8 | 108.36 | 526.75 | 170.83 | 343 | -10.46 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.37 | 1.82 | 0.59 | 1.18 | -0.04 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.700 | 0.400 | 0.400 | 0.250 | Upgrade
|
| Dividend Growth | 11.11% | 42.86% | 75.00% | 0% | 60.00% | -61.54% | Upgrade
|
| Gross Margin | 32.46% | 33.99% | 31.67% | 31.88% | 36.98% | 46.43% | Upgrade
|
| Operating Margin | 5.24% | 9.19% | 5.59% | 3.34% | 4.92% | 13.77% | Upgrade
|
| Profit Margin | 2.75% | 5.59% | 3.30% | 2.73% | 3.81% | 12.52% | Upgrade
|
| Free Cash Flow Margin | 1.81% | 1.36% | 8.32% | 3.44% | 8.94% | -0.29% | Upgrade
|
| EBITDA | 782.54 | 926.32 | 552.59 | 368.03 | 432.29 | 637.03 | Upgrade
|
| EBITDA Margin | 7.73% | 11.63% | 8.73% | 7.41% | 11.26% | 17.77% | Upgrade
|
| D&A For EBITDA | 252.17 | 193.74 | 198.78 | 202.4 | 243.37 | 143.39 | Upgrade
|
| EBIT | 530.37 | 732.58 | 353.81 | 165.64 | 188.92 | 493.64 | Upgrade
|
| EBIT Margin | 5.24% | 9.19% | 5.59% | 3.34% | 4.92% | 13.77% | Upgrade
|
| Effective Tax Rate | 47.54% | 42.64% | 41.32% | 23.84% | 30.76% | 15.83% | Upgrade
|
| Advertising Expenses | - | 158.79 | 76.87 | 65.27 | 93.03 | 90.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.