Berger Paints Nigeria Plc (NGX:BERGER)
Nigeria
· Delayed Price · Currency is NGN 17.85
0.00 (0.00%)
At close: Apr 30, 2025
Berger Paints Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,396 | 10,832 | 7,968 | 6,332 | 4,965 | 3,838 | Upgrade
|
| Revenue Growth (YoY) | 33.41% | 35.95% | 25.84% | 27.53% | 29.37% | 7.05% | Upgrade
|
| Cost of Revenue | 7,003 | 6,988 | 5,259 | 4,326 | 3,382 | 2,419 | Upgrade
|
| Gross Profit | 4,394 | 3,844 | 2,708 | 2,005 | 1,583 | 1,419 | Upgrade
|
| Selling, General & Admin | 3,139 | 2,848 | 2,085 | 1,700 | 1,452 | 1,265 | Upgrade
|
| Other Operating Expenses | -114.21 | -120.78 | -65.29 | -60.32 | -43.41 | -41.06 | Upgrade
|
| Operating Expenses | 3,029 | 2,731 | 1,976 | 1,652 | 1,417 | 1,230 | Upgrade
|
| Operating Income | 1,365 | 1,113 | 732.58 | 353.81 | 165.64 | 188.92 | Upgrade
|
| Interest Expense | -34.34 | -32.08 | -28.42 | -15.55 | -35.63 | -61.95 | Upgrade
|
| Interest & Investment Income | 11.97 | 11.97 | 40.58 | 15.48 | 16.1 | 16.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.64 | -1.64 | - | -0.62 | 7.96 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 45.34 | 31.29 | 12.88 | 2.45 | 2.79 | 62.45 | Upgrade
|
| EBT Excluding Unusual Items | 1,386 | 1,122 | 757.62 | 355.58 | 156.85 | 205.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.37 | 6.37 | 18.51 | - | 21.24 | 5.09 | Upgrade
|
| Pretax Income | 1,393 | 1,129 | 776.32 | 355.58 | 178.09 | 210.9 | Upgrade
|
| Income Tax Expense | 612.35 | 517.94 | 330.99 | 146.91 | 42.45 | 64.88 | Upgrade
|
| Net Income | 780.43 | 610.86 | 445.33 | 208.67 | 135.64 | 146.03 | Upgrade
|
| Net Income to Common | 780.43 | 610.86 | 445.33 | 208.67 | 135.64 | 146.03 | Upgrade
|
| Net Income Growth | 94.59% | 37.17% | 113.41% | 53.85% | -7.12% | -67.46% | Upgrade
|
| Shares Outstanding (Basic) | 289 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 289 | 290 | 290 | 290 | 290 | 290 | Upgrade
|
| EPS (Basic) | 2.70 | 2.11 | 1.54 | 0.72 | 0.47 | 0.50 | Upgrade
|
| EPS (Diluted) | 2.70 | 2.11 | 1.54 | 0.72 | 0.47 | 0.50 | Upgrade
|
| EPS Growth | 95.25% | 37.17% | 113.41% | 53.85% | -7.12% | -67.46% | Upgrade
|
| Free Cash Flow | 128.85 | -59.56 | 108.36 | 526.75 | 170.83 | 343 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | -0.21 | 0.37 | 1.82 | 0.59 | 1.18 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.000 | 0.700 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 42.86% | 75.00% | - | 60.00% | Upgrade
|
| Gross Margin | 38.55% | 35.49% | 33.99% | 31.67% | 31.88% | 36.98% | Upgrade
|
| Operating Margin | 11.98% | 10.27% | 9.20% | 5.59% | 3.34% | 4.92% | Upgrade
|
| Profit Margin | 6.85% | 5.64% | 5.59% | 3.30% | 2.73% | 3.81% | Upgrade
|
| Free Cash Flow Margin | 1.13% | -0.55% | 1.36% | 8.32% | 3.44% | 8.94% | Upgrade
|
| EBITDA | 1,655 | 1,364 | 926.32 | 552.59 | 368.03 | 432.29 | Upgrade
|
| EBITDA Margin | 14.52% | 12.59% | 11.63% | 8.73% | 7.41% | 11.27% | Upgrade
|
| D&A For EBITDA | 289.75 | 250.77 | 193.74 | 198.78 | 202.4 | 243.37 | Upgrade
|
| EBIT | 1,365 | 1,113 | 732.58 | 353.81 | 165.64 | 188.92 | Upgrade
|
| EBIT Margin | 11.98% | 10.27% | 9.20% | 5.59% | 3.34% | 4.92% | Upgrade
|
| Effective Tax Rate | 43.97% | 45.88% | 42.63% | 41.32% | 23.84% | 30.76% | Upgrade
|
| Advertising Expenses | - | 233.91 | 158.79 | 76.87 | 65.27 | 93.03 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.