Capital Oil Plc (NGX: CAPOIL)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
0.200
0.00 (0.00%)
At close: Oct 11, 2024

Capital Oil Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2017 FY 2016 FY 2015 FY 2014 FY 2013 2012 - 2008
Period Ending
Sep '18 Dec '17 Dec '16 Dec '15 Dec '14 Dec '13 2012 - 2008
Revenue
42.21471.43840.381,1332,1062,968
Upgrade
Revenue Growth (YoY)
-93.19%-43.90%-25.81%-46.22%-29.03%56.05%
Upgrade
Cost of Revenue
46.51446.95740.66979.891,9112,731
Upgrade
Gross Profit
-4.324.4999.72152.83195.06237.39
Upgrade
Selling, General & Admin
115.01158.74450.87198.53232.51643.99
Upgrade
Other Operating Expenses
-4.96-2.93-4.78-3.1-1.68-29
Upgrade
Operating Expenses
110.05155.81446.1195.43230.83614.99
Upgrade
Operating Income
-114.34-131.32-346.38-42.59-35.77-377.6
Upgrade
Interest Expense
-30.45-24.51-19.02-15.44-77.87-78
Upgrade
Interest & Investment Income
----01.38
Upgrade
Other Non Operating Income (Expenses)
-0.14-0.69-0.291.880.41-5.1
Upgrade
EBT Excluding Unusual Items
-144.93-156.53-365.69-56.15-113.24-459.32
Upgrade
Gain (Loss) on Sale of Assets
--28.76---
Upgrade
Pretax Income
-144.93-156.53-336.94-56.15-113.24-459.32
Upgrade
Income Tax Expense
4.254.253.325.717.9316.21
Upgrade
Net Income
-149.18-160.78-340.25-61.85-131.16-475.53
Upgrade
Net Income to Common
-149.18-160.78-340.25-61.85-131.16-475.53
Upgrade
Shares Outstanding (Basic)
2,2992,2972,4302,4732,4732,473
Upgrade
Shares Outstanding (Diluted)
2,2992,2972,4302,4732,4732,473
Upgrade
Shares Change (YoY)
-5.55%-5.49%-1.73%---
Upgrade
EPS (Basic)
-0.06-0.07-0.14-0.03-0.05-0.19
Upgrade
EPS (Diluted)
-0.06-0.07-0.14-0.03-0.05-0.19
Upgrade
Free Cash Flow
-9.38-51.5-47.3116.54-86.72369.92
Upgrade
Free Cash Flow Per Share
-0.00-0.02-0.020.01-0.040.15
Upgrade
Gross Margin
-10.18%5.19%11.87%13.49%9.26%8.00%
Upgrade
Operating Margin
-270.91%-27.86%-41.22%-3.76%-1.70%-12.72%
Upgrade
Profit Margin
-353.45%-34.10%-40.49%-5.46%-6.23%-16.02%
Upgrade
Free Cash Flow Margin
-22.22%-10.92%-5.63%1.46%-4.12%12.46%
Upgrade
EBITDA
-94.71-107.51-322.99-18.84-12.68-358.95
Upgrade
EBITDA Margin
-224.40%-22.80%-38.43%-1.66%-0.60%-12.09%
Upgrade
D&A For EBITDA
19.6323.8123.3923.7623.0918.65
Upgrade
EBIT
-114.34-131.32-346.38-42.59-35.77-377.6
Upgrade
EBIT Margin
-270.91%-27.86%-41.22%-3.76%-1.70%-12.72%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.