Consolidated Hallmark Holdings Plc (NGX:CONHALLPLC)

NGX:CONHALLPLC Balance Sheet

Financials in millions NGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	-	2,098	4,609	3,012	2,613	2,630
Investments in Equity & Preferred Securities	-	224.64	261.53	132.17	118.83	72.35
Other Investments	-	3,303	4,450	2,164	-	-
Total Investments	2,000	35,977	13,276	7,541	4,819	4,523
Cash & Equivalents	10,418	3,764	2,985	1,666	2,857	3,174
Reinsurance Recoverable	9,376	7,022	3,446	3,552	3,410	2,171
Other Receivables	7,386	7,983	4,598	3,642	2,335	1,659
Deferred Policy Acquisition Cost	-	-	-	-	397.55	355.07
Property, Plant & Equipment	1,825	1,530	1,303	1,172	1,170	1,032
Other Intangible Assets	39.83	49.21	49.68	64.11	76.7	36.57
Restricted Cash	1,120	320	320	400	400	402
Other Current Assets	-	302.33	200.81	204.35	208.18	959.08
Total Assets	72,176	56,947	26,178	18,242	15,674	14,311
Accrued Expenses	-	608.58	101.5	141.79	126.47	102.55
Insurance & Annuity Liabilities	21,747	1,039	9,979	6,928	-	-
Unpaid Claims	-	6,677	-	-	2,841	2,803
Unearned Premiums	-	8,550	-	-	2,701	2,432
Reinsurance Payable	-	-	330.75	33.47	46.81	13.97
Short-Term Debt	5,659	1,958	597.3	680.11	55.8	5.01
Current Income Taxes Payable	3,006	1,848	1,555	651.22	462.79	359.46
Long-Term Deferred Tax Liabilities	180.36	377.4	279.46	253.91	259.66	177.88
Other Current Liabilities	1,793	906.5	414.04	182.38	148.27	92.13
Other Long-Term Liabilities	41.49	14.74	17.42	15.02	18.58	1.84
Total Liabilities	32,448	21,984	13,283	8,887	6,662	5,990
Common Stock	5,420	5,420	5,420	5,420	5,420	5,420
Additional Paid-In Capital	168.93	168.93	168.93	168.93	168.93	168.93
Retained Earnings	33,901	29,134	7,042	3,598	3,276	2,733
Comprehensive Income & Other	238.67	240.25	264.56	167.86	146.41	-
Shareholders' Equity	39,729	34,963	12,896	9,355	9,012	8,322
Total Liabilities & Equity	72,176	56,947	26,178	18,242	15,674	14,311
Filing Date Shares Outstanding	10,842	10,840	10,840	10,840	10,840	10,840
Total Common Shares Outstanding	10,842	10,840	10,840	10,840	10,840	10,840
Total Debt	5,659	1,958	597.3	680.11	55.8	5.01
Net Cash (Debt)	4,759	1,806	2,388	986.26	2,801	3,169
Net Cash Growth	5.39%	-24.38%	142.13%	-64.79%	-11.60%	85.60%
Net Cash Per Share	0.44	0.17	0.22	0.09	0.26	0.32
Book Value Per Share	3.66	3.23	1.19	0.86	0.83	0.77
Tangible Book Value	39,689	34,914	12,846	9,291	8,935	8,285
Tangible Book Value Per Share	3.66	3.22	1.19	0.86	0.82	0.76
Land	-	300	300	300	300	286.1
Buildings	-	730.62	730.62	716.67	697.72	541.34
Machinery	-	1,926	1,534	1,282	1,156	1,107

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.