Cutix Plc (NGX: CUTIX)
Nigeria
· Delayed Price · Currency is NGN 2.400
+0.080 (3.45%)
At close: Nov 22, 2024
Cutix Cash Flow Statement
Financials in millions NGN. Fiscal year is May - April.
Millions NGN. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Net Income | 1,301 | 1,065 | 789.99 | 786.31 | 594.02 | 393.05 | Upgrade
|
| Depreciation & Amortization | 176.55 | 149.52 | 235.76 | 193.16 | 187.05 | 153.52 | Upgrade
|
| Other Amortization | 1.14 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -2.15 | 12.42 | -0.11 | Upgrade
|
| Other Operating Activities | 621.27 | 496.48 | 213.85 | 295.15 | 206.17 | 189.54 | Upgrade
|
| Change in Accounts Receivable | 159.42 | -557.41 | -387.16 | 61.56 | -482.74 | -496.39 | Upgrade
|
| Change in Inventory | -1,227 | -557.64 | -250.7 | -308.8 | -650.45 | -203.05 | Upgrade
|
| Change in Accounts Payable | 125.61 | 351.58 | -5.94 | 148.35 | 336.6 | 119.02 | Upgrade
|
| Change in Other Net Operating Assets | 12.98 | 42.3 | -77.29 | 5.53 | 94.43 | -66.96 | Upgrade
|
| Operating Cash Flow | 1,171 | 991.53 | 520.03 | 1,181 | 299.01 | 90.13 | Upgrade
|
| Operating Cash Flow Growth | 1102.35% | 90.67% | -55.95% | 294.85% | 231.75% | -78.91% | Upgrade
|
| Capital Expenditures | -400.77 | -396.79 | -271.69 | -250.88 | -252.28 | -92.58 | Upgrade
|
| Sale of Property, Plant & Equipment | -1.92 | - | 8.44 | 2.24 | 2.26 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -187.5 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -7.59 | Upgrade
|
| Other Investing Activities | - | - | 0 | 0 | - | - | Upgrade
|
| Investing Cash Flow | -402.68 | -396.79 | -263.25 | -248.65 | -437.51 | -100.17 | Upgrade
|
| Short-Term Debt Issued | - | - | 249.72 | - | 693.36 | 120.69 | Upgrade
|
| Long-Term Debt Issued | - | 392.78 | - | - | - | 297.51 | Upgrade
|
| Total Debt Issued | -107.1 | 392.78 | 249.72 | - | 693.36 | 418.2 | Upgrade
|
| Short-Term Debt Repaid | - | -88.85 | - | -384.71 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -81.84 | -245.77 | - | Upgrade
|
| Total Debt Repaid | -173.02 | -88.85 | - | -466.56 | -245.77 | - | Upgrade
|
| Net Debt Issued (Repaid) | -280.12 | 303.93 | 249.72 | -466.56 | 447.59 | 418.2 | Upgrade
|
| Common Dividends Paid | -422.72 | -422.72 | -352.26 | -264.2 | -220.17 | -220.17 | Upgrade
|
| Other Financing Activities | -344.84 | -347.66 | -156.44 | -187.16 | -145.96 | -132.99 | Upgrade
|
| Financing Cash Flow | -1,048 | -466.45 | -258.98 | -917.92 | 81.46 | 65.04 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0.01 | -0 | - | - | Upgrade
|
| Net Cash Flow | -279.82 | 128.29 | -2.21 | 14.06 | -57.05 | 55.01 | Upgrade
|
| Free Cash Flow | 769.78 | 594.74 | 248.34 | 929.74 | 46.73 | -2.45 | Upgrade
|
| Free Cash Flow Growth | - | 139.49% | -73.29% | 1889.52% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.68% | 4.88% | 2.69% | 11.82% | 0.69% | -0.05% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.08 | 0.04 | 0.13 | 0.01 | -0.00 | Upgrade
|
| Cash Interest Paid | 339.44 | 342.26 | 182.21 | 213.72 | 173.2 | 152.65 | Upgrade
|
| Cash Income Tax Paid | 353.92 | 366.88 | 349.86 | 289.91 | 259.78 | 147.69 | Upgrade
|
| Levered Free Cash Flow | 18.73 | 48.03 | 18.72 | 587.44 | -256.67 | -173.95 | Upgrade
|
| Unlevered Free Cash Flow | 230.89 | 261.94 | 132.6 | 721.02 | -148.42 | -78.54 | Upgrade
|
| Change in Net Working Capital | 846.39 | 641.3 | 641.76 | 27.92 | 724.52 | 569.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.