Dangote Cement Plc (NGX:DANGCEM)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
480.00
0.00 (0.00%)
At close: Mar 14, 2025

Dangote Cement Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,580,5502,208,0901,618,3231,383,6371,034,196
Upgrade
Revenue Growth (YoY)
62.16%36.44%16.96%33.79%15.98%
Upgrade
Cost of Revenue
1,651,5051,009,326664,538552,486439,342
Upgrade
Gross Profit
1,929,0451,198,764953,785831,151594,854
Upgrade
Selling, General & Admin
832,332487,888371,493253,202210,836
Upgrade
Other Operating Expenses
-38,767-20,495-3,511-5,342-3,433
Upgrade
Operating Expenses
793,565467,393367,982248,201209,197
Upgrade
Operating Income
1,135,480731,371585,803582,950385,657
Upgrade
Interest Expense
-448,081-144,530-75,242-56,326-43,971
Upgrade
Interest & Investment Income
168,57227,40538,71520,76513,183
Upgrade
Earnings From Equity Investments
2,8181,231759817750
Upgrade
Currency Exchange Gain (Loss)
-249,322-164,077-53,929-8,76616,631
Upgrade
Other Non Operating Income (Expenses)
106,50898,80827,823-615-17
Upgrade
EBT Excluding Unusual Items
715,975550,208523,929538,825372,233
Upgrade
Gain (Loss) on Sale of Assets
2,2382,44721378-
Upgrade
Asset Writedown
-1,015-702-1,972-1,338-244
Upgrade
Pretax Income
732,537553,104524,002538,366373,310
Upgrade
Income Tax Expense
229,29097,521141,691173,92797,242
Upgrade
Earnings From Continuing Operations
503,247455,583382,311364,439276,068
Upgrade
Minority Interest in Earnings
-5,055-10,369-6,323-3,431-988
Upgrade
Net Income
498,192445,214375,988361,008275,080
Upgrade
Net Income to Common
498,192445,214375,988361,008275,080
Upgrade
Net Income Growth
11.90%18.41%4.15%31.24%36.90%
Upgrade
Shares Outstanding (Basic)
16,75216,81816,88017,00017,040
Upgrade
Shares Outstanding (Diluted)
16,75216,81816,88017,00017,040
Upgrade
Shares Change (YoY)
-0.39%-0.37%-0.71%-0.23%-0.01%
Upgrade
EPS (Basic)
29.7426.4722.2721.2416.14
Upgrade
EPS (Diluted)
29.7426.4722.2721.2416.14
Upgrade
EPS Growth
12.34%18.85%4.89%31.55%36.91%
Upgrade
Free Cash Flow
398,035538,568313,222438,201301,515
Upgrade
Free Cash Flow Per Share
23.7632.0218.5625.7817.69
Upgrade
Dividend Per Share
30.00030.00020.00020.00016.000
Upgrade
Dividend Growth
0%50.00%0%25.00%0%
Upgrade
Gross Margin
53.88%54.29%58.94%60.07%57.52%
Upgrade
Operating Margin
31.71%33.12%36.20%42.13%37.29%
Upgrade
Profit Margin
13.91%20.16%23.23%26.09%26.60%
Upgrade
Free Cash Flow Margin
11.12%24.39%19.35%31.67%29.15%
Upgrade
EBITDA
1,357,361878,176703,738681,530474,797
Upgrade
EBITDA Margin
37.91%39.77%43.49%49.26%45.91%
Upgrade
D&A For EBITDA
221,881146,805117,93598,58089,140
Upgrade
EBIT
1,135,480731,371585,803582,950385,657
Upgrade
EBIT Margin
31.71%33.12%36.20%42.13%37.29%
Upgrade
Effective Tax Rate
31.30%17.63%27.04%32.31%26.05%
Upgrade
Advertising Expenses
7,9747,7977,5143,20612,178
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.