Dangote Sugar Refinery Plc (NGX:DANGSUGAR)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
71.15
+6.45 (9.97%)
At close: Jul 30, 2025

Dangote Sugar Refinery Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
800,277665,690441,453403,246276,055214,298
Upgrade
Revenue Growth (YoY)
49.78%50.80%9.47%46.08%28.82%33.03%
Upgrade
Cost of Revenue
736,132627,487346,621308,341225,972154,806
Upgrade
Gross Profit
64,14638,20394,83294,90550,08359,491
Upgrade
Selling, General & Admin
20,68716,73812,95710,67811,1929,070
Upgrade
Other Operating Expenses
-642.83-582.63-902.06-1,221-313.71-890.29
Upgrade
Operating Expenses
19,76715,87812,4388,72911,1038,197
Upgrade
Operating Income
44,37922,32582,39386,17638,97951,295
Upgrade
Interest Expense
-115,922-91,619-29,465-7,913-4,638-3,815
Upgrade
Interest & Investment Income
7,3788,76110,5606,3791,419684.79
Upgrade
Currency Exchange Gain (Loss)
-15,382-208,903-172,198-1,889-1,992-1,575
Upgrade
Other Non Operating Income (Expenses)
-2,308-2,308-529.2-664.24240.29-413.44
Upgrade
EBT Excluding Unusual Items
-81,855-271,743-109,24082,08934,00946,176
Upgrade
Gain (Loss) on Sale of Investments
------99
Upgrade
Gain (Loss) on Sale of Assets
17.1617.16-174.6-16.167.22
Upgrade
Asset Writedown
-545.36----7.31-471.12
Upgrade
Legal Settlements
150.86150.86----
Upgrade
Other Unusual Items
-6.16-6.16-13.8---
Upgrade
Pretax Income
-81,583-270,894-108,92282,30334,02145,622
Upgrade
Income Tax Expense
-8,699-78,277-35,16227,56111,96915,847
Upgrade
Earnings From Continuing Operations
-72,883-192,617-73,76054,74222,05229,775
Upgrade
Minority Interest in Earnings
40.5317.517.61-3.966.08-10.67
Upgrade
Net Income
-72,843-192,599-73,74354,73822,05829,765
Upgrade
Net Income to Common
-72,843-192,599-73,74354,73822,05829,765
Upgrade
Net Income Growth
---148.15%-25.89%32.59%
Upgrade
Shares Outstanding (Basic)
12,14712,14712,14712,14712,14712,147
Upgrade
Shares Outstanding (Diluted)
12,14712,14712,14712,14712,14712,147
Upgrade
Shares Change (YoY)
-----1.22%
Upgrade
EPS (Basic)
-6.00-15.86-6.074.511.822.45
Upgrade
EPS (Diluted)
-6.00-15.86-6.074.511.822.45
Upgrade
EPS Growth
---148.15%-25.89%30.99%
Upgrade
Free Cash Flow
-172,913-402,03043,29279,26876,47933,340
Upgrade
Free Cash Flow Per Share
-14.23-33.103.566.536.302.75
Upgrade
Dividend Per Share
---1.5001.0001.500
Upgrade
Dividend Growth
---50.00%-33.33%36.36%
Upgrade
Gross Margin
8.02%5.74%21.48%23.54%18.14%27.76%
Upgrade
Operating Margin
5.54%3.35%18.66%21.37%14.12%23.94%
Upgrade
Profit Margin
-9.10%-28.93%-16.71%13.57%7.99%13.89%
Upgrade
Free Cash Flow Margin
-21.61%-60.39%9.81%19.66%27.70%15.56%
Upgrade
EBITDA
62,46933,03591,82095,03847,44758,354
Upgrade
EBITDA Margin
7.81%4.96%20.80%23.57%17.19%27.23%
Upgrade
D&A For EBITDA
18,09010,7109,4278,8628,4677,060
Upgrade
EBIT
44,37922,32582,39386,17638,97951,295
Upgrade
EBIT Margin
5.54%3.35%18.66%21.37%14.12%23.94%
Upgrade
Effective Tax Rate
---33.49%35.18%34.73%
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.