Eunisell Interlinked Plc (NGX: EUNISELL)
Nigeria
· Delayed Price · Currency is NGN 12.54
+1.14 (10.00%)
At close: Jan 28, 2025
Eunisell Interlinked Income Statement
Financials in millions NGN. Fiscal year is July - June.
Millions NGN. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,605 | 722.53 | 277.11 | 196.4 | 225.55 | 166.99 | Upgrade
|
| Revenue Growth (YoY) | 765.09% | 160.74% | 41.10% | -12.92% | 35.07% | 193.76% | Upgrade
|
| Cost of Revenue | 991.51 | 455.97 | 167.94 | 122.87 | 120.76 | 73.6 | Upgrade
|
| Gross Profit | 613.54 | 266.56 | 109.18 | 73.53 | 104.79 | 93.39 | Upgrade
|
| Selling, General & Admin | 151.31 | 94.21 | 74.26 | 61.38 | 50.58 | 64.35 | Upgrade
|
| Other Operating Expenses | 0.3 | 0.3 | -0.07 | -22.76 | -5.89 | -0.61 | Upgrade
|
| Operating Expenses | 155.06 | 97.96 | 78.18 | 42.67 | 48.01 | 71.16 | Upgrade
|
| Operating Income | 458.48 | 168.6 | 31 | 30.86 | 56.78 | 22.23 | Upgrade
|
| Interest Expense | -30.26 | -21.07 | -19.53 | -17.82 | -38.65 | -11.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.52 | -10.52 | - | -2.27 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.45 | -5.45 | -2.24 | -1.49 | -1.53 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 412.24 | 131.56 | 9.23 | 9.28 | 16.6 | 10.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.25 | Upgrade
|
| Pretax Income | 412.24 | 131.56 | 9.23 | 9.28 | 16.6 | 10.09 | Upgrade
|
| Income Tax Expense | 31.49 | 31.49 | 0.39 | 4.2 | 2.08 | -0.01 | Upgrade
|
| Net Income | 380.76 | 100.07 | 8.84 | 5.09 | 14.52 | 10.1 | Upgrade
|
| Net Income to Common | 380.76 | 100.07 | 8.84 | 5.09 | 14.52 | 10.1 | Upgrade
|
| Net Income Growth | - | 1031.64% | 73.80% | -64.95% | 43.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 237 | 237 | 237 | 237 | 237 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 237 | 237 | 237 | 237 | 237 | 237 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.61 | 0.42 | 0.04 | 0.02 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 1.61 | 0.42 | 0.04 | 0.02 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | - | 1031.66% | 73.80% | -64.95% | 43.79% | - | Upgrade
|
| Free Cash Flow | -108.58 | -23.01 | -15.91 | -11.98 | -171.45 | -86.34 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | -0.10 | -0.07 | -0.05 | -0.72 | -0.36 | Upgrade
|
| Gross Margin | 38.23% | 36.89% | 39.40% | 37.44% | 46.46% | 55.92% | Upgrade
|
| Operating Margin | 28.56% | 23.33% | 11.19% | 15.71% | 25.17% | 13.31% | Upgrade
|
| Profit Margin | 23.72% | 13.85% | 3.19% | 2.59% | 6.44% | 6.05% | Upgrade
|
| Free Cash Flow Margin | -6.76% | -3.18% | -5.74% | -6.10% | -76.01% | -51.70% | Upgrade
|
| EBITDA | 462.71 | 172.05 | 34.99 | 34.91 | 59.46 | 23.08 | Upgrade
|
| EBITDA Margin | 28.83% | 23.81% | 12.63% | 17.77% | 26.36% | 13.82% | Upgrade
|
| D&A For EBITDA | 4.24 | 3.45 | 3.99 | 4.05 | 2.69 | 0.85 | Upgrade
|
| EBIT | 458.48 | 168.6 | 31 | 30.86 | 56.78 | 22.23 | Upgrade
|
| EBIT Margin | 28.56% | 23.33% | 11.19% | 15.71% | 25.17% | 13.31% | Upgrade
|
| Effective Tax Rate | 7.64% | 23.93% | 4.21% | 45.19% | 12.53% | - | Upgrade
|
| Advertising Expenses | - | 18.12 | 0.7 | 1.79 | 0.01 | 3.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.