FBN Holdings Plc (NGX: FBNH)
Nigeria
· Delayed Price · Currency is NGN 27.90
+0.75 (2.76%)
At close: Dec 24, 2024
FBN Holdings Cash Flow Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 601,757 | 308,203 | 134,403 | 149,709 | 87,986 | 69,918 | Upgrade
|
| Depreciation & Amortization | 42,963 | 29,480 | 20,982 | 20,022 | 18,634 | 16,401 | Upgrade
|
| Other Amortization | 21,445 | 13,869 | 7,068 | 8,258 | 7,238 | 6,197 | Upgrade
|
| Gain (Loss) on Sale of Assets | -66 | -7 | -1,249 | 79 | -199 | -348 | Upgrade
|
| Gain (Loss) on Sale of Investments | -965,667 | -709,153 | -27,034 | -82,068 | -67,883 | -29,943 | Upgrade
|
| Provision for Credit Losses | 301,933 | 210,960 | 61,434 | 85,275 | 55,410 | 58,782 | Upgrade
|
| Change in Trading Asset Securities | 152,647 | 237,626 | 83,218 | -175,542 | 183,137 | -177,734 | Upgrade
|
| Change in Other Net Operating Assets | -6,136,338 | -3,230,030 | -1,011,785 | -452,837 | -331,993 | -960,793 | Upgrade
|
| Other Operating Activities | 834,163 | 754,712 | -111,782 | -37,569 | 275,248 | 105,169 | Upgrade
|
| Net Cash from Discontinued Operations | 6,737 | -112 | -138 | -68 | 14,792 | 8,162 | Upgrade
|
| Operating Cash Flow | -5,140,436 | -2,384,452 | -845,058 | -484,483 | 242,370 | -904,102 | Upgrade
|
| Capital Expenditures | -96,798 | -43,637 | -30,758 | -22,491 | -20,471 | -20,006 | Upgrade
|
| Sale of Property, Plant and Equipment | 5,030 | 1,407 | 2,059 | 725 | 200 | 450 | Upgrade
|
| Investment in Securities | -1,987,297 | -248,503 | -260,937 | -895,473 | -836,597 | 248,379 | Upgrade
|
| Income (Loss) Equity Investments | -10 | - | -175 | 258 | - | 87 | Upgrade
|
| Purchase / Sale of Intangibles | -60,640 | -32,081 | -6,676 | -11,798 | -3,597 | -8,300 | Upgrade
|
| Other Investing Activities | 10,089 | 5,742 | 3,166 | 6,520 | 3,982 | 4,368 | Upgrade
|
| Investing Cash Flow | -2,129,616 | -317,072 | -293,146 | -922,517 | -856,483 | 224,891 | Upgrade
|
| Long-Term Debt Issued | - | 661,908 | 266,837 | 58,978 | 262,782 | 129,653 | Upgrade
|
| Long-Term Debt Repaid | - | -679,302 | -27,370 | -54,833 | -147,397 | -221,910 | Upgrade
|
| Net Debt Issued (Repaid) | 112,914 | -17,394 | 239,467 | 4,145 | 115,385 | -92,257 | Upgrade
|
| Common Dividends Paid | - | -17,947 | -12,563 | -16,153 | -13,640 | -9,333 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 9,930,434 | 3,547,595 | 1,312,833 | 937,434 | 1,149,312 | 649,323 | Upgrade
|
| Other Financing Activities | - | - | - | - | -13,922 | -16,318 | Upgrade
|
| Financing Cash Flow | 10,043,348 | 3,512,254 | 1,539,737 | 925,426 | 1,237,135 | 531,415 | Upgrade
|
| Foreign Exchange Rate Adjustments | 36,020 | 9,405 | 6,457 | 3,142 | 4,871 | 32,903 | Upgrade
|
| Net Cash Flow | 2,809,316 | 820,135 | 407,990 | -478,432 | 627,893 | -114,892 | Upgrade
|
| Free Cash Flow | -5,237,234 | -2,428,089 | -875,816 | -506,974 | 221,899 | -924,108 | Upgrade
|
| Free Cash Flow Margin | -328.47% | -263.32% | -164.73% | -101.17% | 59.06% | -252.23% | Upgrade
|
| Free Cash Flow Per Share | -145.90 | -67.64 | -24.40 | -14.12 | 6.18 | -25.74 | Upgrade
|
| Cash Interest Paid | 673,507 | 329,120 | 161,707 | 136,929 | 120,286 | 141,058 | Upgrade
|
| Cash Income Tax Paid | 43,690 | 31,458 | 13,053 | 8,390 | 8,297 | 10,443 | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.