FTN Cocoa Processors Plc (NGX: FTNCOCOA)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
1.740
0.00 (0.00%)
At close: Sep 13, 2024

FTN Cocoa Processors Income Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
637.51-62.19290.78235.21672.19
Upgrade
Revenue Growth (YoY)
1309.77%--78.61%23.63%-65.01%11.64%
Upgrade
Cost of Revenue
50.115.06245.29504.15533.521,150
Upgrade
Gross Profit
587.4-5.06-183.09-213.37-298.31-477.61
Upgrade
Selling, General & Admin
618.35481.31121.66151.01175.71175.84
Upgrade
Other Operating Expenses
-42.27-11.47-6.69-115.85-28.32-141.5
Upgrade
Operating Expenses
576.07469.84114.9635.16147.3934.35
Upgrade
Operating Income
11.32-474.9-298.06-248.53-445.7-511.96
Upgrade
Interest Expense
-315.9-209.74-146.12-305-262.16-250.15
Upgrade
Currency Exchange Gain (Loss)
-20,662-9,96613.3-924.36-134.95-35.06
Upgrade
Other Non Operating Income (Expenses)
-0-----0.02
Upgrade
EBT Excluding Unusual Items
-20,966-10,650-430.88-1,478-842.81-797.19
Upgrade
Pretax Income
-20,966-10,650-430.88-1,478-842.81-797.19
Upgrade
Income Tax Expense
--0.310.730.594.07
Upgrade
Net Income
-20,966-10,650-431.19-1,479-843.4-801.26
Upgrade
Net Income to Common
-20,966-10,650-431.19-1,479-843.4-801.26
Upgrade
Shares Outstanding (Basic)
3,9303,9013,8993,8912,2192,226
Upgrade
Shares Outstanding (Diluted)
3,9303,9013,8993,8912,2192,226
Upgrade
Shares Change (YoY)
-17.45%0.07%0.19%75.32%-0.28%0.92%
Upgrade
EPS (Basic)
-5.33-2.73-0.11-0.38-0.38-0.36
Upgrade
EPS (Diluted)
-5.33-2.73-0.11-0.38-0.38-0.36
Upgrade
Free Cash Flow
-1,493682.03-58.77-50.17-784.43-647.13
Upgrade
Free Cash Flow Per Share
-0.380.17-0.02-0.01-0.35-0.29
Upgrade
Gross Margin
92.14%--294.39%-73.38%-126.83%-71.05%
Upgrade
Operating Margin
1.78%--479.24%-85.47%-189.49%-76.16%
Upgrade
Profit Margin
-3288.75%--693.30%-508.50%-358.57%-119.20%
Upgrade
Free Cash Flow Margin
-234.21%--94.50%-17.25%-333.50%-96.27%
Upgrade
EBITDA
102.58-361.99-185.21-152.77-238.25-310.76
Upgrade
EBITDA Margin
16.09%--297.79%-52.54%-101.29%-46.23%
Upgrade
D&A For EBITDA
91.26112.92112.8595.76207.45201.2
Upgrade
EBIT
11.32-474.9-298.06-248.53-445.7-511.96
Upgrade
EBIT Margin
1.78%---85.47%-189.49%-76.16%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.