FTN Cocoa Processors Plc (NGX:FTNCOCOA)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
6.00
+0.49 (8.89%)
At close: Oct 8, 2025

FTN Cocoa Processors Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-159.57-9,530-10,650-431.19-1,479-843.4
Upgrade
Depreciation & Amortization
716.94349.25112.92112.8595.76207.45
Upgrade
Other Operating Activities
-941.5310,87210,386146.441,2470.59
Upgrade
Change in Accounts Receivable
1,447-2,125-20.223.09-25.9340.51
Upgrade
Change in Inventory
-1,0457.23-56.6144.12127.51-188.1
Upgrade
Change in Accounts Payable
17.04-113.36-292.28--9.080.23
Upgrade
Change in Other Net Operating Assets
--1,7361,65969.79--
Upgrade
Operating Cash Flow
22.71-2,2771,139-54.9-43.47-782.73
Upgrade
Capital Expenditures
-83.83-207.03-457.03-3.87-6.7-1.7
Upgrade
Other Investing Activities
-368.13-307.22-209.74-146.12--
Upgrade
Investing Cash Flow
-451.96-514.25-666.77-150-6.7-1.7
Upgrade
Long-Term Debt Issued
-9,495--15.16871.73
Upgrade
Long-Term Debt Repaid
---231.77-653.58--
Upgrade
Net Debt Issued (Repaid)
3,6469,495-231.77-653.5815.16871.73
Upgrade
Issuance of Common Stock
---850--
Upgrade
Other Financing Activities
-3,562-7,502629.36---45.84
Upgrade
Financing Cash Flow
84.221,992397.6196.4215.16825.89
Upgrade
Miscellaneous Cash Flow Adjustments
-0--0--
Upgrade
Net Cash Flow
-345.04-798.44869.88-8.48-35.0141.46
Upgrade
Free Cash Flow
-61.12-2,484682.03-58.77-50.17-784.43
Upgrade
Free Cash Flow Margin
-2.40%-180.53%--94.50%-17.25%-333.50%
Upgrade
Free Cash Flow Per Share
-0.02-0.640.17-0.01-0.01-0.35
Upgrade
Cash Interest Paid
307.22307.22209.74---
Upgrade
Cash Income Tax Paid
20.9720.97----
Upgrade
Levered Free Cash Flow
-1,581-2,560-1,092-51.32-129.75-309.54
Upgrade
Unlevered Free Cash Flow
-1,351-2,368-961.0440.0160.88-145.69
Upgrade
Change in Working Capital
406.87-3,9671,29011792.5-147.37
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.