FTN Cocoa Processors Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	23,400	7,098	5,772	1,131	858	1,452	Upgrade
Market Cap Growth	242.86%	22.97%	410.34%	31.82%	-40.91%	230.00%	Upgrade
Enterprise Value	43,026	25,236	14,231	8,986	7,491	5,924	Upgrade
Last Close Price	6.00	1.82	1.48	0.29	0.39	0.66	Upgrade
PS Ratio	9.19	5.16	-	18.18	2.95	6.17	Upgrade
PB Ratio	185.73	2.06	1.76	-0.73	-0.43	-1.05	Upgrade
P/TBV Ratio	185.73	2.06	1.76	-	-	-	Upgrade
P/FCF Ratio	-	-	8.46	-	-	-	Upgrade
P/OCF Ratio	1030.47	-	5.07	-	-	-	Upgrade
EV/Sales Ratio	16.89	18.34	-	144.48	25.76	25.19	Upgrade
EV/EBITDA Ratio	36.84	15.00	-	-	-	-	Upgrade
EV/EBIT Ratio	95.44	18.93	-	-	-	-	Upgrade
EV/FCF Ratio	-703.95	-	20.87	-	-	-	Upgrade
Debt / Equity Ratio	155.84	4.98	2.86	-5.12	-4.37	-3.77	Upgrade
Debt / EBITDA Ratio	16.81	10.20	-	-	-	-	Upgrade
Debt / FCF Ratio	-	-	13.77	-	-	-	Upgrade
Asset Turnover	0.15	0.08	-	0.01	0.05	0.05	Upgrade
Inventory Turnover	3.01	1.63	0.02	0.70	1.16	1.31	Upgrade
Quick Ratio	1.42	4.53	0.39	0.04	0.06	0.09	Upgrade
Current Ratio	6.50	7.52	0.55	0.39	0.48	0.67	Upgrade
Return on Equity (ROE)	-	-283.29%	-1232.16%	-	-	-	Upgrade
Return on Assets (ROA)	1.67%	4.85%	-2.89%	-2.53%	-2.57%	-6.00%	Upgrade
Return on Capital (ROIC)	1.72%	5.01%	-3.11%	-2.85%	-2.96%	-7.16%	Upgrade
Return on Capital Employed (ROCE)	2.30%	6.50%	-	-	-	-	Upgrade
Earnings Yield	-0.68%	-134.26%	-184.52%	-38.12%	-172.33%	-58.09%	Upgrade
FCF Yield	-0.26%	-34.99%	11.82%	-5.20%	-5.85%	-54.02%	Upgrade
Buyback Yield / Dilution	0.42%	-0.12%	-0.07%	-0.19%	-75.32%	0.28%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.