Julius Berger Nigeria Plc (NGX:JBERGER)
Nigeria · Delayed Price · Currency is NGN 200.00
0.00 (0.00%)
At close: Feb 3, 2026
Julius Berger Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 760,615 | 566,705 | 443,439 | 440,982 | 338,807 | |
Revenue Growth (YoY) | 34.22% | 27.80% | 0.56% | 30.16% | 40.13% |
Cost of Revenue | 641,052 | 495,240 | 374,304 | 366,364 | 272,316 |
Gross Profit | 119,563 | 71,465 | 69,135 | 74,618 | 66,491 |
Selling, General & Admin | 98,959 | 75,258 | 53,906 | 48,980 | 40,075 |
Other Operating Expenses | -148.45 | -37.34 | -171.72 | -1,066 | - |
Operating Expenses | 132,061 | 80,437 | 57,688 | 51,846 | 43,819 |
Operating Income | -12,498 | -8,971 | 11,447 | 22,771 | 22,672 |
Interest Expense | -3,355 | -485.2 | -2,994 | -3,042 | -3,534 |
Interest & Investment Income | 15,974 | 20,254 | 6,989 | 1,222 | 994.2 |
Currency Exchange Gain (Loss) | 36,906 | 11,110 | 5,225 | -5,058 | -11,642 |
Other Non Operating Income (Expenses) | -1,581 | -3,818 | -2,465 | -1,253 | 4,573 |
EBT Excluding Unusual Items | 35,446 | 18,090 | 18,203 | 14,641 | 13,063 |
Gain (Loss) on Sale of Investments | - | -3,885 | -316.32 | - | - |
Gain (Loss) on Sale of Assets | 10,505 | 15,368 | 4,837 | 896.55 | 1,113 |
Asset Writedown | - | - | -663.06 | - | - |
Pretax Income | 45,951 | 29,573 | 22,060 | 15,537 | 14,176 |
Income Tax Expense | 14,845 | 14,066 | 9,507 | 7,623 | 5,832 |
Earnings From Continuing Operations | 31,106 | 15,507 | 12,553 | 7,914 | 8,344 |
Minority Interest in Earnings | -257.84 | - | - | - | - |
Net Income | 30,848 | 15,507 | 12,553 | 7,914 | 8,344 |
Net Income to Common | 30,848 | 15,507 | 12,553 | 7,914 | 8,344 |
Net Income Growth | 98.93% | 23.53% | 58.61% | -5.16% | 574.96% |
Shares Outstanding (Basic) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Outstanding (Diluted) | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
Shares Change (YoY) | - | - | - | - | -1.00% |
EPS (Basic) | 19.28 | 9.69 | 7.85 | 4.95 | 5.22 |
EPS (Diluted) | 19.28 | 9.69 | 7.85 | 4.95 | 5.22 |
EPS Growth | 98.93% | 23.53% | 58.61% | -5.16% | 581.77% |
Free Cash Flow | 5,018 | -53,578 | 75,342 | 19,057 | 33,070 |
Free Cash Flow Per Share | 3.14 | -33.49 | 47.09 | 11.91 | 20.67 |
Dividend Per Share | - | 3.250 | 3.000 | 2.500 | 2.500 |
Dividend Growth | - | 8.33% | 20.00% | - | 531.31% |
Gross Margin | 15.72% | 12.61% | 15.59% | 16.92% | 19.63% |
Operating Margin | -1.64% | -1.58% | 2.58% | 5.16% | 6.69% |
Profit Margin | 4.06% | 2.74% | 2.83% | 1.80% | 2.46% |
Free Cash Flow Margin | 0.66% | -9.45% | 16.99% | 4.32% | 9.76% |
EBITDA | -2,879 | 647.91 | 21,706 | 34,270 | 30,631 |
EBITDA Margin | -0.38% | 0.11% | 4.90% | 7.77% | 9.04% |
D&A For EBITDA | 9,619 | 9,619 | 10,259 | 11,499 | 7,959 |
EBIT | -12,498 | -8,971 | 11,447 | 22,771 | 22,672 |
EBIT Margin | -1.64% | -1.58% | 2.58% | 5.16% | 6.69% |
Effective Tax Rate | 32.31% | 47.56% | 43.10% | 49.06% | 41.14% |
Advertising Expenses | - | 872.65 | 1,044 | 179.93 | 314.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.