Julius Berger Nigeria Plc (NGX:JBERGER)
Nigeria · Delayed Price · Currency is NGN 151.80
0.00 (0.00%)
At close: Nov 4, 2025
Julius Berger Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 702,521 | 566,705 | 443,439 | 440,982 | 338,807 | 241,779 | Upgrade | |
Revenue Growth (YoY) | 36.40% | 27.80% | 0.56% | 30.16% | 40.13% | -9.25% | Upgrade |
Cost of Revenue | 608,514 | 495,240 | 374,304 | 366,364 | 272,316 | 193,520 | Upgrade |
Gross Profit | 94,007 | 71,465 | 69,135 | 74,618 | 66,491 | 48,260 | Upgrade |
Selling, General & Admin | 94,127 | 75,258 | 53,906 | 48,980 | 40,075 | 34,798 | Upgrade |
Other Operating Expenses | -45,028 | -37.34 | -171.72 | -1,066 | - | - | Upgrade |
Operating Expenses | 77,428 | 80,437 | 57,688 | 51,846 | 43,819 | 35,762 | Upgrade |
Operating Income | 16,579 | -8,971 | 11,447 | 22,771 | 22,672 | 12,498 | Upgrade |
Interest Expense | -2,267 | -485.2 | -2,994 | -3,042 | -3,534 | -2,511 | Upgrade |
Interest & Investment Income | 15,646 | 20,254 | 6,989 | 1,222 | 994.2 | 461.33 | Upgrade |
Currency Exchange Gain (Loss) | 8,043 | 11,110 | 5,225 | -5,058 | -11,642 | -8,006 | Upgrade |
Other Non Operating Income (Expenses) | -3,430 | -3,818 | -2,465 | -1,253 | 4,573 | 142.48 | Upgrade |
EBT Excluding Unusual Items | 34,571 | 18,090 | 18,203 | 14,641 | 13,063 | 2,585 | Upgrade |
Gain (Loss) on Sale of Investments | -3,885 | -3,885 | -316.32 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2,576 | 15,368 | 4,837 | 896.55 | 1,113 | 1,271 | Upgrade |
Asset Writedown | - | - | -663.06 | - | - | - | Upgrade |
Pretax Income | 33,261 | 29,573 | 22,060 | 15,537 | 14,176 | 3,857 | Upgrade |
Income Tax Expense | 11,813 | 14,066 | 9,507 | 7,623 | 5,832 | 2,620 | Upgrade |
Net Income | 21,470 | 15,507 | 12,553 | 7,914 | 8,344 | 1,236 | Upgrade |
Net Income to Common | 21,470 | 15,507 | 12,553 | 7,914 | 8,344 | 1,236 | Upgrade |
Net Income Growth | 37.08% | 23.53% | 58.61% | -5.16% | 574.96% | -85.89% | Upgrade |
Shares Outstanding (Basic) | 1,605 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | Upgrade |
Shares Outstanding (Diluted) | 1,605 | 1,600 | 1,600 | 1,600 | 1,600 | 1,616 | Upgrade |
Shares Change (YoY) | 0.65% | - | - | - | -1.00% | - | Upgrade |
EPS (Basic) | 13.38 | 9.69 | 7.85 | 4.95 | 5.22 | 0.77 | Upgrade |
EPS (Diluted) | 13.38 | 9.69 | 7.85 | 4.95 | 5.22 | 0.76 | Upgrade |
EPS Growth | 36.20% | 23.53% | 58.61% | -5.16% | 581.77% | -85.89% | Upgrade |
Free Cash Flow | 5,716 | -53,578 | 75,342 | 19,057 | 33,070 | -3,570 | Upgrade |
Free Cash Flow Per Share | 3.56 | -33.49 | 47.09 | 11.91 | 20.67 | -2.21 | Upgrade |
Dividend Per Share | 3.250 | 3.250 | 3.000 | 2.500 | 2.500 | 0.396 | Upgrade |
Dividend Growth | 8.33% | 8.33% | 20.00% | - | 531.31% | -80.00% | Upgrade |
Gross Margin | 13.38% | 12.61% | 15.59% | 16.92% | 19.63% | 19.96% | Upgrade |
Operating Margin | 2.36% | -1.58% | 2.58% | 5.16% | 6.69% | 5.17% | Upgrade |
Profit Margin | 3.06% | 2.74% | 2.83% | 1.80% | 2.46% | 0.51% | Upgrade |
Free Cash Flow Margin | 0.81% | -9.45% | 16.99% | 4.32% | 9.76% | -1.48% | Upgrade |
EBITDA | 25,717 | 647.91 | 21,706 | 34,270 | 30,631 | 18,885 | Upgrade |
EBITDA Margin | 3.66% | 0.11% | 4.90% | 7.77% | 9.04% | 7.81% | Upgrade |
D&A For EBITDA | 9,139 | 9,619 | 10,259 | 11,499 | 7,959 | 6,386 | Upgrade |
EBIT | 16,579 | -8,971 | 11,447 | 22,771 | 22,672 | 12,498 | Upgrade |
EBIT Margin | 2.36% | -1.58% | 2.58% | 5.16% | 6.69% | 5.17% | Upgrade |
Effective Tax Rate | 35.52% | 47.56% | 43.10% | 49.06% | 41.14% | 67.94% | Upgrade |
Advertising Expenses | - | 872.65 | 1,044 | 179.93 | 314.12 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.