Med-View Airline Plc (NGX: MEDVIEWAIR)
Nigeria
· Delayed Price · Currency is NGN 1.620
0.00 (0.00%)
At close: Nov 15, 2024
Med-View Airline Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '19 Dec 31, 2019 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
| Revenue | 3,038 | 3,038 | 9,562 | 36,962 | 26,039 | 14,099 |
| Revenue Growth (YoY) | -68.23% | -68.23% | -74.13% | 41.94% | 84.69% | - |
| Cost of Revenue | 2,245 | 2,245 | 12,579 | 30,937 | 21,991 | 10,729 |
| Gross Profit | 792.54 | 792.54 | -3,017 | 6,025 | 4,049 | 3,370 |
| Selling, General & Admin | 2,975 | 2,975 | 2,178 | 3,855 | 2,852 | 2,245 |
| Other Operating Expenses | - | - | - | -0 | - | -0 |
| Operating Expenses | 2,975 | 2,975 | 4,862 | 4,050 | 3,051 | 2,274 |
| Operating Income | -2,182 | -2,182 | -7,879 | 1,974 | 997.2 | 1,096 |
| Interest Expense | -471.36 | -471.36 | -192.73 | -227.1 | -193.94 | -195.75 |
| Interest & Investment Income | - | - | 0.03 | 1.27 | 2.71 | - |
| Currency Exchange Gain (Loss) | - | - | -26.3 | -74.69 | 56.38 | -82.55 |
| Other Non Operating Income (Expenses) | - | - | -73.46 | -135 | -88.37 | 13.29 |
| EBT Excluding Unusual Items | -2,654 | -2,654 | -8,171 | 1,539 | 773.98 | 830.91 |
| Gain (Loss) on Sale of Investments | - | - | - | -32.59 | - | - |
| Gain (Loss) on Sale of Assets | - | - | -1,506 | - | - | - |
| Asset Writedown | - | - | -653.14 | - | 55.5 | - |
| Other Unusual Items | - | - | -0.7 | - | - | - |
| Pretax Income | -2,654 | -2,654 | -10,331 | 1,506 | 840.03 | 830.91 |
| Income Tax Expense | - | - | 25.77 | 252.2 | 67.18 | 102.39 |
| Net Income | -2,654 | -2,654 | -10,357 | 1,254 | 772.85 | 728.52 |
| Net Income to Common | -2,654 | -2,654 | -10,357 | 1,254 | 772.85 | 728.52 |
| Net Income Growth | - | - | - | 62.26% | 6.09% | - |
| Shares Outstanding (Basic) | 12,062 | 12,062 | 9,751 | 9,751 | 9,751 | 7,800 |
| Shares Outstanding (Diluted) | 12,062 | 12,062 | 9,751 | 9,751 | 9,751 | 9,753 |
| Shares Change (YoY) | 23.71% | 23.71% | - | - | -0.02% | - |
| EPS (Basic) | -0.22 | -0.22 | -1.06 | 0.13 | 0.08 | 0.09 |
| EPS (Diluted) | -0.22 | -0.22 | -1.06 | 0.13 | 0.08 | 0.07 |
| EPS Growth | - | - | - | 62.25% | 6.11% | - |
| Free Cash Flow | - | - | -5,037 | 2,468 | 1,213 | 2,258 |
| Free Cash Flow Per Share | - | - | -0.52 | 0.25 | 0.12 | 0.23 |
| Dividend Per Share | - | - | - | - | 0.030 | - |
| Gross Margin | 26.09% | 26.09% | -31.55% | 16.30% | 15.55% | 23.90% |
| Operating Margin | -71.85% | -71.85% | -82.39% | 5.34% | 3.83% | 7.77% |
| Profit Margin | -87.37% | -87.37% | -108.31% | 3.39% | 2.97% | 5.17% |
| Free Cash Flow Margin | - | - | -52.67% | 6.68% | 4.66% | 16.02% |
| EBITDA | -275.62 | -275.62 | -7,013 | 2,500 | 1,427 | 1,320 |
| EBITDA Margin | -9.07% | -9.07% | -73.34% | 6.76% | 5.48% | 9.36% |
| D&A For EBITDA | 1,907 | 1,907 | 865.42 | 525.37 | 430.23 | 223.82 |
| EBIT | -2,182 | -2,182 | -7,879 | 1,974 | 997.2 | 1,096 |
| EBIT Margin | -71.85% | -71.85% | -82.39% | 5.34% | 3.83% | 7.77% |
| Effective Tax Rate | - | - | - | 16.74% | 8.00% | 12.32% |
| Advertising Expenses | - | - | 43.73 | 285.41 | 270.78 | 266.41 |
Source: S&P Capital IQ. Standard template. Financial Sources.