NCR (Nigeria) Plc (NGX:NCR)
7.25
0.00 (0.00%)
At close: Aug 1, 2025
NCR (Nigeria) Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,259 | 2,150 | 2,935 | 3,269 | 2,541 | 5,126 | Upgrade | |
Revenue Growth (YoY) | 23.18% | -26.75% | -10.23% | 28.68% | -50.43% | -15.53% | Upgrade |
Cost of Revenue | 1,436 | 1,519 | 2,034 | 3,000 | 2,248 | 4,839 | Upgrade |
Gross Profit | 822.64 | 630.58 | 900.75 | 269.46 | 292.82 | 286.89 | Upgrade |
Selling, General & Admin | 1,528 | 2,852 | 1,649 | 1,140 | 851 | 700.19 | Upgrade |
Other Operating Expenses | - | - | - | -66.51 | -37.6 | -213.42 | Upgrade |
Operating Expenses | 1,528 | 2,852 | 1,649 | 1,073 | 813.4 | 486.78 | Upgrade |
Operating Income | -705.8 | -2,222 | -748.12 | -803.98 | -520.58 | -199.89 | Upgrade |
Interest & Investment Income | 60.63 | 60.63 | 28.5 | 2.08 | 10.44 | 1.2 | Upgrade |
Other Non Operating Income (Expenses) | -71.1 | - | - | - | - | -0.1 | Upgrade |
EBT Excluding Unusual Items | -716.28 | -2,161 | -719.62 | -801.91 | -510.14 | -198.79 | Upgrade |
Other Unusual Items | - | - | - | - | 827.62 | - | Upgrade |
Pretax Income | -716.28 | -2,161 | -719.62 | -801.91 | 317.48 | -198.79 | Upgrade |
Income Tax Expense | 11.05 | 11.05 | 19.28 | 208.62 | 309.93 | 92.35 | Upgrade |
Net Income | -727.33 | -2,172 | -738.9 | -1,011 | 7.55 | -291.13 | Upgrade |
Net Income to Common | -727.33 | -2,172 | -738.9 | -1,011 | 7.55 | -291.13 | Upgrade |
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade |
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade |
EPS (Basic) | -6.73 | -20.11 | -6.84 | -9.36 | 0.07 | -2.70 | Upgrade |
EPS (Diluted) | -6.73 | -20.11 | -6.84 | -9.36 | 0.07 | -2.70 | Upgrade |
Free Cash Flow | 1,326 | 1,890 | 2,505 | -1,496 | 136.28 | -593.82 | Upgrade |
Free Cash Flow Per Share | 12.28 | 17.50 | 23.20 | -13.85 | 1.26 | -5.50 | Upgrade |
Gross Margin | 36.42% | 29.33% | 30.69% | 8.24% | 11.53% | 5.60% | Upgrade |
Operating Margin | -31.25% | -103.34% | -25.49% | -24.59% | -20.49% | -3.90% | Upgrade |
Profit Margin | -32.20% | -101.03% | -25.18% | -30.91% | 0.30% | -5.68% | Upgrade |
Free Cash Flow Margin | 58.70% | 87.93% | 85.36% | -45.74% | 5.36% | -11.59% | Upgrade |
EBITDA | -687.67 | -2,207 | -735.07 | -785.92 | -475.98 | -138.04 | Upgrade |
EBITDA Margin | -30.45% | -102.64% | -25.05% | -24.04% | -18.73% | -2.69% | Upgrade |
D&A For EBITDA | 18.13 | 15.11 | 13.05 | 18.07 | 44.6 | 61.85 | Upgrade |
EBIT | -705.8 | -2,222 | -748.12 | -803.98 | -520.58 | -199.89 | Upgrade |
EBIT Margin | -31.25% | -103.34% | -25.49% | -24.59% | -20.49% | -3.90% | Upgrade |
Effective Tax Rate | - | - | - | - | 97.62% | - | Upgrade |
Advertising Expenses | - | 2.27 | 0.9 | 0.68 | 0.82 | 1.91 | Upgrade |
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.