NGX:NOTORE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	2016 - 2020
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Sep '21 Sep 30, 2021	2016 - 2020
Market Capitalization	251,885	251,885	100,754	100,754	100,754	100,754	Upgrade
Market Cap Growth	150.00%	150.00%	-	-	-	-	Upgrade
Enterprise Value	560,490	568,155	304,060	230,762	222,384	219,041	Upgrade
Last Close Price	62.50	62.50	62.50	62.50	62.50	62.50	Upgrade
PS Ratio	335.24	335.24	4.68	3.12	4.55	5.77	Upgrade
PB Ratio	2.36	2.36	2.35	1.34	1.90	2.35	Upgrade
P/TBV Ratio	2.36	2.36	2.35	1.34	1.90	2.35	Upgrade
P/FCF Ratio	-	-	10.40	17.13	13.63	Upgrade
P/OCF Ratio	-	46.75	8.30	5.83	5.10	Upgrade
EV/Sales Ratio	756.17	756.17	14.11	7.14	10.05	12.54	Upgrade
EV/EBITDA Ratio	-	-	47.19	256.44	-	Upgrade
EV/FCF Ratio	-22.05	-	-	23.82	37.81	29.64	Upgrade
Debt / Equity Ratio	3.36	3.36	5.35	1.89	2.43	2.85	Upgrade
Debt / EBITDA Ratio	-	-	-	28.59	133.72	-	Upgrade
Debt / FCF Ratio	-	-	-	14.72	21.94	16.53	Upgrade
Asset Turnover	0.00	0.00	0.07	0.13	-	0.08	Upgrade
Inventory Turnover	3.73	3.73	3.77	3.11	-	3.08	Upgrade
Quick Ratio	0.24	0.24	0.02	0.01	0.02	0.01	Upgrade
Current Ratio	0.28	0.28	0.08	0.18	0.19	0.18	Upgrade
Return on Equity (ROE)	-255.97%	-255.97%	-193.35%	-11.16%	-	-38.08%	Upgrade
Return on Assets (ROA)	-6.28%	-6.28%	-5.02%	-0.57%	-	-2.50%	Upgrade
Return on Capital (ROIC)	-7.75%	-7.75%	-6.47%	-0.74%	-	-3.32%	Upgrade
Earnings Yield	-75.91%	-75.91%	-113.40%	-7.11%	-2.99%	-20.04%	Upgrade
FCF Yield	-10.09%	-10.09%	-0.37%	9.62%	5.84%	7.34%	Upgrade
Buyback Yield / Dilution	-150.00%	-150.00%	-	-0.01%	0.01%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.