Presco Plc (NGX:PRESCO)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
1,550.00
0.00 (0.00%)
At close: Aug 1, 2025

Accolade Cash Flow Statement

Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
125,91376,06932,35413,03219,3205,262
Upgrade
Depreciation & Amortization
11,7189,0624,6784,1592,6571,782
Upgrade
Other Amortization
33.7133.7131.0130.8529.560.05
Upgrade
Loss (Gain) From Sale of Assets
-2,165112.97170.91417.27737.75695.12
Upgrade
Provision & Write-off of Bad Debts
329.75329.7521.12137.33125.43-37.26
Upgrade
Other Operating Activities
7,4774,9492,12014,0012,7871,206
Upgrade
Change in Accounts Receivable
13,902-17,027-9,0162,810-177.45-93.1
Upgrade
Change in Inventory
5,9134,676-14,87468.19415.67-192.3
Upgrade
Change in Accounts Payable
-80,75410,9177,449-2,222-5,7773,282
Upgrade
Change in Unearned Revenue
-486.9557.82441.51-642.51852.52-4.93
Upgrade
Change in Other Net Operating Assets
824.09-----
Upgrade
Operating Cash Flow
82,70489,68123,37531,79120,97011,899
Upgrade
Operating Cash Flow Growth
18.74%283.66%-26.47%51.60%76.23%76.33%
Upgrade
Capital Expenditures
-33,253-33,299-12,420-12,540-5,388-7,383
Upgrade
Sale of Property, Plant & Equipment
69.2469.2417.8711.62365.02964.2
Upgrade
Cash Acquisitions
9,1919,191--19,991-5,479-
Upgrade
Sale (Purchase) of Intangibles
-----16.8-
Upgrade
Other Investing Activities
1,821218.4948.1736.8618.1858.86
Upgrade
Investing Cash Flow
-22,172-23,820-12,354-32,483-10,501-6,360
Upgrade
Long-Term Debt Issued
-3,4774,60238,79024,1654,527
Upgrade
Total Debt Issued
44,1593,4774,60238,79024,1654,527
Upgrade
Long-Term Debt Repaid
--9,326-6,038-28,747-8,982-9,170
Upgrade
Net Debt Issued (Repaid)
40,350-5,849-1,43610,04315,183-4,642
Upgrade
Common Dividends Paid
--24,300-8,809-8,600-3,000-2,000
Upgrade
Other Financing Activities
-30,285-15,207-9,128-6,280-1,270-1,518
Upgrade
Financing Cash Flow
10,065-45,356-19,373-4,83710,913-8,161
Upgrade
Foreign Exchange Rate Adjustments
9,2525,4692,993-3,311-894.27-
Upgrade
Miscellaneous Cash Flow Adjustments
----0--
Upgrade
Net Cash Flow
79,84925,974-5,359-8,84020,488-2,621
Upgrade
Free Cash Flow
49,45156,38210,95519,25115,5824,517
Upgrade
Free Cash Flow Growth
8.44%414.67%-43.09%23.54%245.00%-
Upgrade
Free Cash Flow Margin
15.54%27.17%10.70%23.76%32.86%18.90%
Upgrade
Free Cash Flow Per Share
49.4556.3810.9619.2515.584.52
Upgrade
Cash Interest Paid
7,9027,9028,7566,5031,4491,569
Upgrade
Cash Income Tax Paid
12,23712,23710,3135,261520.362,049
Upgrade
Levered Free Cash Flow
122,776107,421-9,655-6,13228,31944.72
Upgrade
Unlevered Free Cash Flow
139,999115,221-4,018-893.7429,8801,190
Upgrade
Change in Net Working Capital
-24,648-56,42430,21512,251-14,565-197.88
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.