R.T Briscoe (Nigeria) Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	3,882	2,941	718	306	235	235	Upgrade
Market Cap Growth	17.02%	309.84%	134.62%	30.00%	-	-4.76%	Upgrade
Enterprise Value	20,285	16,223	13,455	17,616	18,334	16,616	Upgrade
Last Close Price	3.30	2.50	0.61	0.26	0.20	0.20	Upgrade
PE Ratio	6.10	3.63	-	2.48	-	-	Upgrade
PS Ratio	0.10	0.10	0.05	0.02	0.02	0.04	Upgrade
PB Ratio	-0.49	-0.35	-0.08	-0.04	-0.03	-0.02	Upgrade
P/FCF Ratio	-	-	-	1.64	0.14	-	Upgrade
P/OCF Ratio	-	-	-	0.90	0.14	-	Upgrade
EV/Sales Ratio	0.51	0.57	0.92	0.99	1.54	2.57	Upgrade
EV/EBITDA Ratio	7.96	9.23	63.74	19.46	47.50	30.56	Upgrade
EV/EBIT Ratio	8.21	9.64	89.53	20.82	54.05	33.92	Upgrade
EV/FCF Ratio	-8.04	-	-	94.57	11.03	-	Upgrade
Debt / Equity Ratio	-2.14	-1.61	-1.45	-1.53	-1.52	-1.66	Upgrade
Debt / EBITDA Ratio	6.64	7.79	63.72	13.52	31.89	31.42	Upgrade
Debt / FCF Ratio	-	-	-	65.71	7.40	-	Upgrade
Asset Turnover	3.04	2.46	1.47	1.94	1.34	0.74	Upgrade
Inventory Turnover	16.52	9.56	6.47	16.72	15.40	7.38	Upgrade
Quick Ratio	0.29	0.21	0.11	0.17	0.18	0.13	Upgrade
Current Ratio	0.41	0.32	0.25	0.23	0.23	0.16	Upgrade
Return on Assets (ROA)	11.87%	9.04%	0.95%	5.74%	2.38%	3.49%	Upgrade
Return on Capital (ROIC)	21.93%	22.34%	2.22%	12.53%	3.85%	4.68%	Upgrade
Return on Capital Employed (ROCE)	-31.60%	-20.00%	-1.60%	-10.60%	-4.20%	-4.80%	Upgrade
Earnings Yield	16.45%	27.52%	-173.19%	40.33%	-325.76%	-465.91%	Upgrade
FCF Yield	-64.96%	-16.52%	-183.82%	60.90%	706.51%	-580.62%	Upgrade
Buyback Yield / Dilution	0.07%	-	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.