SFS Real Estate Investment Trust Fund (NGX:SFSREIT)

NGX:SFSREIT Income Statement

Financials in millions NGN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	205.9	190.03	178.85	173.96	96.24
Other Revenue	-	-	0	-	-
Total Revenue	382.5	337.76	247.79	232.62	224.44
Revenue Growth (YoY	13.25%	36.31%	6.52%	3.65%	1.40%
Property Expenses	49.56	52.62	39.31	51.63	54.81
Selling, General & Administrative	17.72	16.15	14.75	13.33	9.86
Other Operating Expenses	3.06	2	-0	-0	-0
Total Operating Expenses	70.33	70.76	54.06	64.95	64.67
Operating Income	312.17	267	193.72	167.67	159.77
Other Non-Operating Income	-7.49	-7.16	-7.1	-7.15	-4.52
EBT Excluding Unusual Items	304.68	259.84	186.62	160.52	155.26
Gain (Loss) on Sale of Assets	172.41	57.66	-	-	19.88
Pretax Income	477.09	317.5	186.62	160.52	175.14
Net Income	477.09	317.5	186.62	160.52	175.14
Net Income to Common	477.09	317.5	186.62	160.52	175.14
Net Income Growth	50.26%	70.13%	16.26%	-8.35%	8.03%
Basic Shares Outstanding	20	20	20	20	20
Diluted Shares Outstanding	20	20	20	20	20
Shares Change (YoY)	0.05%	-0.04%	-0.06%	0.11%	0.02%
EPS (Basic)	23.85	15.88	9.33	8.02	8.76
EPS (Diluted)	23.85	15.88	9.33	8.02	8.76
EPS Growth	50.19%	70.20%	16.33%	-8.45%	8.02%
Dividend Per Share	21.500	14.500	8.450	7.250	8.100
Dividend Growth	48.28%	71.60%	16.55%	-10.49%	10.96%
Operating Margin	81.61%	79.05%	78.18%	72.08%	71.19%
Profit Margin	124.73%	94.00%	75.32%	69.00%	78.03%
EBIT	312.17	267	193.72	167.67	159.77
EBIT Margin	81.61%	79.05%	78.18%	72.08%	71.19%
Revenue as Reported	554.91	395.42	247.79	232.62	244.32

Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.