SFS Real Estate Investment Trust Fund (NGX:SFSREIT)

NGX:SFSREIT Income Statement

Financials in millions NGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	243.39	205.9	190.03	178.85	173.96	96.24
Other Revenue	-	-	-	0	-	-
Total Revenue	419.99	382.5	337.76	247.79	232.62	224.44
Revenue Growth (YoY	20.58%	13.25%	36.31%	6.52%	3.65%	1.40%
Property Expenses	50.86	49.56	52.62	39.31	51.63	54.81
Selling, General & Administrative	23.22	17.72	16.15	14.75	13.33	9.86
Other Operating Expenses	3.06	3.06	2	-0	-0	-0
Total Operating Expenses	77.14	70.33	70.76	54.06	64.95	64.67
Operating Income	342.85	312.17	267	193.72	167.67	159.77
Other Non-Operating Income	-6.77	-7.49	-7.16	-7.1	-7.15	-4.52
EBT Excluding Unusual Items	336.07	304.68	259.84	186.62	160.52	155.26
Gain (Loss) on Sale of Assets	172.41	172.41	57.66	-	-	19.88
Pretax Income	508.49	477.09	317.5	186.62	160.52	175.14
Net Income	508.49	477.09	317.5	186.62	160.52	175.14
Net Income to Common	508.49	477.09	317.5	186.62	160.52	175.14
Net Income Growth	55.37%	50.26%	70.13%	16.26%	-8.35%	8.03%
Basic Shares Outstanding	20	20	20	20	20	20
Diluted Shares Outstanding	20	20	20	20	20	20
Shares Change (YoY)	-0.03%	0.05%	-0.04%	-0.06%	0.11%	0.02%
EPS (Basic)	25.42	23.85	15.88	9.33	8.02	8.76
EPS (Diluted)	25.42	23.85	15.88	9.33	8.02	8.76
EPS Growth	55.41%	50.19%	70.20%	16.33%	-8.45%	8.02%
Dividend Per Share	21.500	21.500	14.500	8.450	7.250	8.100
Dividend Growth	48.28%	48.28%	71.60%	16.55%	-10.49%	10.96%
Operating Margin	81.63%	81.61%	79.05%	78.18%	72.08%	71.19%
Profit Margin	121.07%	124.73%	94.00%	75.32%	69.00%	78.03%
EBIT	342.85	312.17	267	193.72	167.67	159.77
EBIT Margin	81.63%	81.61%	79.05%	78.18%	72.08%	71.19%
Revenue as Reported	554.91	554.91	395.42	247.79	232.62	244.32

Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.