Sunu Assurances Nigeria Plc (NGX: SUNUASSUR)
Nigeria
· Delayed Price · Currency is NGN 4.670
+0.420 (9.88%)
At close: Dec 3, 2024
Sunu Assurances Nigeria Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 14,030 | 9,369 | 5,476 | 4,462 | 3,090 | 2,312 | Upgrade
|
| Total Interest & Dividend Income | 1,151 | 600.73 | 364.89 | 247.29 | 345.56 | 719.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.14 | 42.68 | -9.09 | 5.51 | 14.27 | -15.44 | Upgrade
|
| Other Revenue | 81.46 | 196.52 | 469.17 | 230.62 | 152.56 | 126.12 | Upgrade
|
| Total Revenue | 15,286 | 10,209 | 6,301 | 4,946 | 3,602 | 3,142 | Upgrade
|
| Revenue Growth (YoY) | 71.56% | 62.03% | 27.40% | 37.30% | 14.64% | 4.78% | Upgrade
|
| Policy Benefits | 7,499 | 5,218 | 2,010 | 1,359 | 752.44 | 657.98 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 1,412 | 1,136 | 857.34 | 581.8 | Upgrade
|
| Selling, General & Administrative | 1,010 | 763.74 | 260.8 | 209.38 | 165.7 | 124.11 | Upgrade
|
| Provision for Bad Debts | -60.59 | - | 0.38 | 18.39 | 3.95 | 2.13 | Upgrade
|
| Other Operating Expenses | 1,467 | 1,181 | 1,356 | 1,076 | 840.1 | 1,144 | Upgrade
|
| Reinsurance Income or Expense | -1,420 | -1,090 | - | - | - | - | Upgrade
|
| Total Operating Expenses | 12,645 | 9,307 | 5,900 | 4,484 | 3,253 | 3,072 | Upgrade
|
| Operating Income | 2,641 | 902.49 | 401.31 | 461.94 | 349.65 | 70.7 | Upgrade
|
| Interest Expense | -5.97 | -1.83 | -0.75 | - | - | -121.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,020 | 2,512 | 246.11 | 97.4 | -6.15 | -4.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -109.29 | -156.57 | 4.29 | -75.21 | -39.04 | -28.53 | Upgrade
|
| EBT Excluding Unusual Items | 6,545 | 3,256 | 650.97 | 484.13 | 304.46 | -84.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20 | - | 4.2 | 4.03 | 1.4 | 4.52 | Upgrade
|
| Asset Writedown | - | - | - | - | 7.55 | 6.49 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -114.9 | Upgrade
|
| Pretax Income | 6,565 | 3,256 | 655.16 | 488.16 | 313.41 | -188.01 | Upgrade
|
| Income Tax Expense | 792.94 | 310.7 | 177.53 | 254.61 | 75.47 | 37.26 | Upgrade
|
| Earnings From Continuing Ops. | 5,772 | 2,946 | 477.63 | 233.55 | 237.94 | -225.27 | Upgrade
|
| Minority Interest in Earnings | -51.47 | -45.16 | -44.74 | -34.82 | -16.82 | -18.14 | Upgrade
|
| Net Income | 5,721 | 2,900 | 432.9 | 198.73 | 221.12 | -243.41 | Upgrade
|
| Net Income to Common | 5,721 | 2,900 | 432.9 | 198.73 | 221.12 | -243.41 | Upgrade
|
| Net Income Growth | 181.81% | 570.00% | 117.83% | -10.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,811 | 5,811 | 5,811 | 5,811 | 2,800 | 2,800 | Upgrade
|
| Shares Outstanding (Diluted) | 5,811 | 5,811 | 5,811 | 5,811 | 2,800 | 2,800 | Upgrade
|
| Shares Change (YoY) | - | - | - | 107.53% | - | - | Upgrade
|
| EPS (Basic) | 0.98 | 0.50 | 0.07 | 0.03 | 0.08 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.50 | 0.07 | 0.03 | 0.08 | -0.09 | Upgrade
|
| EPS Growth | 181.82% | 569.95% | 117.83% | -56.69% | - | - | Upgrade
|
| Free Cash Flow | 2,973 | 825.16 | 886.62 | -1,967 | -439.11 | 380.46 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.14 | 0.15 | -0.34 | -0.16 | 0.14 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.030 | - | - | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | - | - | - | - | Upgrade
|
| Operating Margin | 17.27% | 8.84% | 6.37% | 9.34% | 9.71% | 2.25% | Upgrade
|
| Profit Margin | 37.42% | 28.41% | 6.87% | 4.02% | 6.14% | -7.75% | Upgrade
|
| Free Cash Flow Margin | 19.45% | 8.08% | 14.07% | -39.76% | -12.19% | 12.11% | Upgrade
|
| EBITDA | 2,949 | 1,160 | 621.27 | 674.7 | 506.96 | 229.29 | Upgrade
|
| EBITDA Margin | 19.29% | 11.36% | 9.86% | 13.64% | 14.07% | 7.30% | Upgrade
|
| D&A For EBITDA | 308.68 | 257.09 | 219.95 | 212.76 | 157.31 | 158.59 | Upgrade
|
| EBIT | 2,641 | 902.49 | 401.31 | 461.94 | 349.65 | 70.7 | Upgrade
|
| EBIT Margin | 17.27% | 8.84% | 6.37% | 9.34% | 9.71% | 2.25% | Upgrade
|
| Effective Tax Rate | 12.08% | 9.54% | 27.10% | 52.16% | 24.08% | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.