Greif Nigeria Income Statement

Financials in millions NGN. Fiscal year is November - October.

Millions NGN. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Apr '22 Apr 30, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	Oct '19 Oct 31, 2019	Oct '18 Oct 31, 2018	Oct '17 Oct 31, 2017
Revenue	-	-	-	90.52	534.61	1,405
Revenue Growth (YoY)	-	-	-	-83.07%	-61.96%	40.64%
Cost of Revenue	-3.29	-	1.36	275.77	659.43	1,160
Gross Profit	3.29	-	-1.36	-185.25	-124.82	245.53
Selling, General & Admin	-83.88	43.9	61.19	114.97	139.76	167.52
Amortization of Goodwill & Intangibles	-	-	0.14	-	-	-
Other Operating Expenses	1.13	-0.03	-20.63	-44.12	-18.27	-3.88
Operating Expenses	-82.75	43.87	40.7	70.85	121.49	163.64
Operating Income	86.04	-43.87	-42.05	-256.1	-246.31	81.89
Interest & Investment Income	0.14	0.18	0.27	4.36	8.37	1.39
Currency Exchange Gain (Loss)	12.44	12.44	-8.77	-	-	-
Other Non Operating Income (Expenses)	-0.15	-0.15	-1.8	-	-	-
EBT Excluding Unusual Items	98.46	-31.41	-52.36	-251.75	-237.94	83.28
Gain (Loss) on Sale of Assets	-	-	450.89	-	1.48	-
Asset Writedown	-	-	-	-59.79	-8.77	-5.73
Pretax Income	98.46	-31.41	398.53	-311.54	-245.23	77.55
Income Tax Expense	-	-	48.04	0.7	17.36	28.13
Net Income	98.46	-31.41	350.49	-312.23	-262.59	49.42
Net Income to Common	98.46	-31.41	350.49	-312.23	-262.59	49.42
Net Income Growth	-71.96%	-	-	-	-	82.34%
Shares Outstanding (Basic)	43	43	43	43	43	43
Shares Outstanding (Diluted)	43	43	43	43	43	43
EPS (Basic)	2.31	-0.74	8.22	-7.32	-6.16	1.16
EPS (Diluted)	2.31	-0.74	8.22	-7.32	-6.16	1.16
EPS Growth	-71.94%	-	-	-	-	82.34%
Free Cash Flow	-92.07	-81.56	-294.22	-93.9	-62.4	121.06
Free Cash Flow Per Share	-2.16	-1.91	-6.90	-2.20	-1.46	2.84
Gross Margin	-	-	-	-204.66%	-23.35%	17.47%
Operating Margin	-	-	-	-282.93%	-46.07%	5.83%
Profit Margin	-	-	-	-344.94%	-49.12%	3.52%
Free Cash Flow Margin	-	-	-	-103.74%	-11.67%	8.62%
EBITDA	-	-	-36.07	-251.29	-230.78	100.71
EBITDA Margin	-	-	-	-277.62%	-43.17%	7.17%
D&A For EBITDA	-	-	5.99	4.81	15.53	18.81
EBIT	86.04	-43.87	-42.05	-256.1	-246.31	81.89
EBIT Margin	-	-	-	-282.93%	-46.07%	5.83%
Effective Tax Rate	-	-	12.05%	-	-	36.27%
Advertising Expenses	-	0.03	-	0.67	8.25	5.07

Updated May 13, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.