Bannerman Energy Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 20, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Market Capitalization	5,821	6,088	3,109	2,853	2,099	469	Upgrade
Market Cap Growth	95.78%	95.78%	8.99%	35.89%	347.80%	1.08%	Upgrade
Enterprise Value	5,530	5,650	2,511	2,750	2,068	402	Upgrade
Last Close Price	32.38	39.99	20.49	19.00	17.20	4.00	Upgrade
PS Ratio	-	-	-	2554.61	-	-	Upgrade
PB Ratio	4.73	4.73	2.24	2.15	2.96	0.76	Upgrade
P/TBV Ratio	4.68	4.68	2.24	2.14	2.95	0.76	Upgrade
EV/Sales Ratio	-	-	-	2462.72	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00	Upgrade
Asset Turnover	-	-	-	0.00	-	-	Upgrade
Quick Ratio	17.84	17.84	22.19	31.48	41.07	14.84	Upgrade
Current Ratio	18.04	18.04	22.41	35.94	41.17	15.00	Upgrade
Return on Equity (ROE)	-8.84%	-8.84%	-4.16%	-3.78%	-3.86%	-4.04%	Upgrade
Return on Assets (ROA)	-3.25%	-3.25%	-3.27%	-2.32%	-2.45%	-2.67%	Upgrade
Return on Capital (ROIC)	-3.32%	-3.32%	-3.32%	-2.36%	-2.48%	-2.69%	Upgrade
Earnings Yield	-1.90%	-1.90%	-1.87%	-1.36%	-1.15%	-5.80%	Upgrade
FCF Yield	-3.64%	-3.64%	-3.74%	-2.93%	-1.49%	-5.42%	Upgrade
Buyback Yield / Dilution	-1.15%	-1.15%	-17.27%	-15.30%	-5.48%	-1.41%	Upgrade
Total Shareholder Return	-1.15%	-1.15%	-17.27%	-15.30%	-5.48%	-1.41%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.