Celsius Resources Limited (NMSE:CER)
Namibia flag Namibia · Delayed Price · Currency is NAD · Price in ZAR
0.1500
-0.0100 (-6.25%)
At close: Oct 7, 2025

Celsius Resources Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
-7.57-8.44-5.73-3.91-1.2
Upgrade
Depreciation & Amortization
0.050.140.480.160.01
Upgrade
Loss (Gain) From Sale of Assets
-----0.23
Upgrade
Stock-Based Compensation
--0.460.27-
Upgrade
Other Operating Activities
0-00.15-0-0
Upgrade
Change in Accounts Receivable
0.040.030-0.06-0.15
Upgrade
Change in Accounts Payable
0.69-0.06-0.180.520.04
Upgrade
Change in Other Net Operating Assets
----0
Upgrade
Operating Cash Flow
-2.31-2.3-4.81-3.03-1.53
Upgrade
Capital Expenditures
-3.3-3.55-3.75-3.85-3.28
Upgrade
Sale of Property, Plant & Equipment
-0---
Upgrade
Cash Acquisitions
---1.49-1.52-
Upgrade
Investing Cash Flow
-3.3-3.55-5.23-5.37-3.28
Upgrade
Long-Term Debt Issued
3.25----
Upgrade
Net Debt Issued (Repaid)
3.25----
Upgrade
Issuance of Common Stock
5.772.5314.343.435.99
Upgrade
Other Financing Activities
-0.57-0.1-0.56-0.22-0.37
Upgrade
Financing Cash Flow
8.452.4313.783.215.62
Upgrade
Foreign Exchange Rate Adjustments
-0.07-0.01-0-00
Upgrade
Net Cash Flow
2.77-3.433.74-5.190.81
Upgrade
Free Cash Flow
-5.61-5.85-8.56-6.88-4.81
Upgrade
Free Cash Flow Margin
-705408.81%-903611.44%-32532.81%-34424.28%-
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.01-0.01-0.01
Upgrade
Cash Interest Paid
-0000
Upgrade
Levered Free Cash Flow
0.71-11.8-7.9-4.53-3.07
Upgrade
Unlevered Free Cash Flow
0.74-11.8-7.9-4.45-3.06
Upgrade
Change in Working Capital
0.72-0.03-0.170.46-0.11
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.