FirstRand Namibia Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Market Capitalization	12,408	12,320	13,336	7,993	7,150	8,316	Upgrade
Market Cap Growth	-6.46%	-7.62%	66.84%	11.80%	-14.03%	-9.00%	Upgrade
Last Close Price	46.92	42.86	41.39	20.05	16.34	17.87	Upgrade
PE Ratio	6.98	7.23	8.56	6.32	7.00	10.15	Upgrade
PS Ratio	2.34	2.41	2.84	1.93	1.96	2.42	Upgrade
PB Ratio	1.88	1.98	2.23	1.27	1.27	1.66	Upgrade
P/FCF Ratio	13.59	-	11.15	2.10	-	Upgrade
P/OCF Ratio	12.06	-	9.75	2.00	-	Upgrade
Debt / Equity Ratio	1.10	1.34	1.39	1.26	0.26	0.33	Upgrade
Debt / FCF Ratio	-	9.23	-	11.02	0.43	-	Upgrade
Return on Equity (ROE)	28.67%	27.89%	25.47%	21.36%	19.39%	16.00%	Upgrade
Return on Assets (ROA)	2.89%	2.86%	2.82%	2.66%	2.31%	1.85%	Upgrade
Earnings Yield	14.46%	13.83%	11.68%	15.83%	14.29%	9.85%	Upgrade
FCF Yield	-16.41%	7.36%	-31.06%	8.97%	47.64%	-18.52%	Upgrade
Dividend Yield	7.54%	8.25%	13.96%	23.59%	12.97%	8.62%	Upgrade
Payout Ratio	52.65%	84.93%	89.93%	56.09%	36.84%	70.53%	Upgrade
Buyback Yield / Dilution	-0.32%	-0.81%	-1.14%	-0.19%	-0.01%	0.04%	Upgrade
Total Shareholder Return	7.22%	7.45%	12.82%	23.39%	12.97%	8.66%	Upgrade

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.