FirstRand Namibia Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	14,403	12,459	12,320	13,336	7,993	7,150
Market Cap Growth	9.22%	1.13%	-7.62%	66.84%	11.80%	-14.03%
Last Close Price	54.50	44.54	40.52	39.13	18.95	15.45
PE Ratio	7.61	6.52	7.23	8.56	6.32	7.00
PS Ratio	2.61	2.26	2.41	2.84	1.93	1.96
PB Ratio	2.02	1.74	1.98	2.23	1.27	1.27
P/FCF Ratio	-	-	12.87	-	11.15	2.10
P/OCF Ratio	-	-	11.49	-	9.75	2.00
Debt / Equity Ratio	0.90	0.90	2.23	2.34	1.26	0.26
Debt / FCF Ratio	-	-	14.51	-	11.02	0.43
Net Debt / Equity Ratio	0.24	0.24	1.63	1.98	0.88	-0.05
Net Debt / FCF Ratio	-3.78	-3.78	10.59	-2.85	7.72	-0.09
Return on Equity (ROE)	28.58%	28.58%	27.89%	25.47%	21.36%	19.39%
Return on Assets (ROA)	3.27%	3.27%	2.86%	2.82%	2.66%	2.31%
Earnings Yield	13.27%	15.35%	13.83%	11.68%	15.83%	14.29%
FCF Yield	-3.13%	-3.62%	7.77%	-31.06%	8.97%	47.64%
Dividend Yield	10.42%	10.70%	8.73%	14.77%	24.95%	13.72%
Payout Ratio	52.03%	52.03%	84.93%	89.93%	56.09%	36.84%
Buyback Yield / Dilution	-	-	-0.81%	-1.14%	-0.19%	-0.01%
Total Shareholder Return	10.42%	10.70%	7.92%	13.62%	24.76%	13.72%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.