FirstRand Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 11, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	488,413	423,373	430,956	383,553	349,708	300,581	Upgrade
Market Cap Growth	10.83%	-1.76%	12.36%	9.68%	16.34%	40.96%	Upgrade
Last Close Price	85.88	73.37	70.44	58.82	49.38	40.53	Upgrade
PE Ratio	11.67	10.11	11.28	10.57	10.67	11.24	Upgrade
PS Ratio	3.68	3.19	3.40	3.22	3.25	3.17	Upgrade
PB Ratio	2.03	1.76	2.00	1.94	1.94	1.79	Upgrade
Debt / Equity Ratio	1.40	1.40	1.42	1.80	1.65	1.93	Upgrade
Return on Equity (ROE)	19.78%	19.78%	19.91%	20.40%	19.87%	17.70%	Upgrade
Return on Assets (ROA)	1.82%	1.82%	1.77%	1.80%	1.79%	1.49%	Upgrade
Earnings Yield	8.57%	10.28%	9.21%	9.75%	9.61%	9.16%	Upgrade
FCF Yield	-25.51%	-29.43%	-16.41%	-33.90%	-15.76%	-25.51%	Upgrade
Dividend Yield	5.37%	6.35%	5.89%	6.52%	6.93%	6.49%	Upgrade
Payout Ratio	59.70%	59.70%	59.62%	77.73%	-	-	Upgrade
Buyback Yield / Dilution	0.10%	0.10%	0.02%	0.02%	0.03%	-0.00%	Upgrade
Total Shareholder Return	5.47%	6.45%	5.91%	6.54%	6.95%	6.49%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.