FirstRand Ratios and Metrics

Market cap in millions NAD. Fiscal year is July - June.

Millions NAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	492,560	423,373	430,956	383,553	349,708	300,581
Market Cap Growth	21.79%	-1.76%	12.36%	9.68%	16.34%	40.96%
Last Close Price	88.50	73.37	70.44	58.82	49.38	40.53
PE Ratio	11.21	10.11	11.28	10.57	10.67	11.24
PS Ratio	3.54	3.19	3.40	3.22	3.25	3.17
PB Ratio	1.99	1.76	2.00	1.94	1.94	1.79
Debt / Equity Ratio	0.45	1.40	1.42	1.80	1.65	1.93
Net Debt / Equity Ratio	-1.07	0.20	0.32	0.48	0.31	0.57
Net Debt / FCF Ratio	2.28	-0.38	-0.97	-0.73	-1.03	-1.25
Return on Equity (ROE)	19.85%	19.78%	19.91%	20.40%	19.87%	17.70%
Return on Assets (ROA)	1.81%	1.82%	1.77%	1.80%	1.79%	1.49%
Earnings Yield	8.92%	10.28%	9.21%	9.75%	9.61%	9.16%
FCF Yield	-23.47%	-29.43%	-16.41%	-33.90%	-15.76%	-25.51%
Dividend Yield	5.17%	6.35%	5.89%	6.52%	6.93%	6.49%
Payout Ratio	56.92%	59.70%	59.62%	77.73%	-	-
Buyback Yield / Dilution	0.17%	0.10%	0.02%	0.02%	0.03%	-0.00%
Total Shareholder Return	5.34%	6.45%	5.91%	6.54%	6.95%	6.49%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.