Forsys Metals Ratios and Metrics

Market cap in millions NAD. Fiscal year is January - December.

Millions NAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,233	1,734	2,079	1,210	2,092	576
Market Cap Growth	1.75%	-16.59%	71.75%	-42.14%	263.42%	183.68%
Enterprise Value	1,201	1,665	1,890	995	1,945	563
Last Close Price	5.24	8.38	10.62	5.80	10.37	3.56
PE Ratio	-	-	-	49.38	-	-
PB Ratio	3.84	6.21	6.67	3.84	6.69	3.56
P/TBV Ratio	3.84	6.21	6.67	3.84	6.69	3.56
Net Debt / Equity Ratio	-0.11	-0.16	-0.56	-0.67	-0.51	-0.06
Net Debt / FCF Ratio	0.38	0.33	2.60	5.32	8.83	1.12
Quick Ratio	8.74	10.11	6.27	7.88	159.76	6.32
Current Ratio	9.68	10.71	6.34	7.91	159.98	6.47
Return on Equity (ROE)	-9.83%	-12.23%	-24.57%	13.01%	-19.89%	-5.31%
Return on Assets (ROA)	-5.72%	-7.26%	-14.90%	-3.76%	-11.94%	-3.01%
Return on Invested Capital (ROIC)	-10.24%	-19.18%	-68.03%	-7.81%	-29.38%	-5.15%
Return on Capital Employed (ROCE)	-8.70%	-12.50%	-27.70%	-6.20%	-15.10%	-5.00%
Earnings Yield	-2.38%	-2.01%	-3.93%	2.02%	-2.33%	-1.53%
FCF Yield	-7.53%	-7.60%	-3.22%	-3.29%	-0.86%	-1.56%
Buyback Yield / Dilution	-5.66%	-0.56%	-	-5.27%	-11.51%	-5.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.