Mobile Telecommunications Limited (NMSE: MOC)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR7.56
0.00 (0.00%)
At close: Nov 22, 2024
Mobile Telecommunications Income Statement
Financials in millions NAD. Fiscal year is October - September.
Millions NAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Operating Revenue | 3,047 | 3,047 | 2,893 | 2,799 | 2,683 | 2,614 | Upgrade
|
| Other Revenue | 3.08 | 3.08 | 12.32 | 3.22 | 2.14 | 4.32 | Upgrade
|
| Revenue | 3,050 | 3,050 | 2,905 | 2,802 | 2,685 | 2,618 | Upgrade
|
| Revenue Growth (YoY) | 16.50% | 4.98% | 3.67% | 4.35% | 2.58% | 4.63% | Upgrade
|
| Cost of Revenue | 1,207 | 1,207 | 1,091 | 1,046 | 1,027 | 978.69 | Upgrade
|
| Gross Profit | 1,843 | 1,843 | 1,814 | 1,757 | 1,659 | 1,639 | Upgrade
|
| Selling, General & Admin | 337.04 | 337.04 | 333.17 | 322.06 | 261.8 | 294.2 | Upgrade
|
| Operating Expenses | 744.02 | 744.02 | 752.73 | 684.7 | 581.53 | 579.55 | Upgrade
|
| Operating Income | 1,099 | 1,099 | 1,061 | 1,072 | 1,077 | 1,060 | Upgrade
|
| Interest Expense | -21.77 | -21.77 | -22.55 | -23.46 | -22.59 | - | Upgrade
|
| Interest & Investment Income | 70.66 | 70.66 | 85.54 | 42.04 | 63.56 | 69.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.36 | 0.36 | -0.15 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,149 | 1,149 | 1,124 | 1,091 | 1,118 | 1,129 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.1 | Upgrade
|
| Pretax Income | 1,149 | 1,149 | 1,124 | 1,091 | 1,118 | 1,127 | Upgrade
|
| Income Tax Expense | 354.42 | 354.42 | 331.08 | 347.23 | 345.91 | 330.17 | Upgrade
|
| Net Income | 794.18 | 794.18 | 793.04 | 743.34 | 772.4 | 797.04 | Upgrade
|
| Net Income to Common | 794.18 | 794.18 | 793.04 | 743.34 | 772.4 | 797.04 | Upgrade
|
| Net Income Growth | -0.36% | 0.14% | 6.69% | -3.76% | -3.09% | -1.32% | Upgrade
|
| Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| EPS (Basic) | 1.06 | 1.06 | 1.06 | 0.99 | 1.03 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.06 | 1.06 | 1.06 | 0.99 | 1.03 | 1.06 | Upgrade
|
| EPS Growth | -0.36% | 0.14% | 6.69% | -3.76% | -3.09% | -1.32% | Upgrade
|
| Free Cash Flow | 975.22 | 975.22 | 806.18 | 734.98 | 954.09 | 691.43 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.30 | 1.07 | 0.98 | 1.27 | 0.92 | Upgrade
|
| Dividend Per Share | 0.853 | 0.853 | 0.790 | 0.323 | - | 0.533 | Upgrade
|
| Dividend Growth | 60.03% | 7.91% | 144.73% | - | - | -5.25% | Upgrade
|
| Gross Margin | 60.44% | 60.44% | 62.44% | 62.69% | 61.77% | 62.62% | Upgrade
|
| Operating Margin | 36.04% | 36.04% | 36.53% | 38.25% | 40.12% | 40.48% | Upgrade
|
| Profit Margin | 26.04% | 26.04% | 27.30% | 26.53% | 28.76% | 30.44% | Upgrade
|
| Free Cash Flow Margin | 31.97% | 31.97% | 27.75% | 26.23% | 35.53% | 26.41% | Upgrade
|
| EBITDA | 1,410 | 1,410 | 1,363 | 1,305 | 1,294 | 1,297 | Upgrade
|
| EBITDA Margin | 46.24% | 46.24% | 46.91% | 46.58% | 48.18% | 49.53% | Upgrade
|
| D&A For EBITDA | 310.86 | 310.86 | 301.48 | 233.34 | 216.43 | 236.91 | Upgrade
|
| EBIT | 1,099 | 1,099 | 1,061 | 1,072 | 1,077 | 1,060 | Upgrade
|
| EBIT Margin | 36.04% | 36.04% | 36.53% | 38.25% | 40.12% | 40.48% | Upgrade
|
| Effective Tax Rate | 30.86% | 30.86% | 29.45% | 31.84% | 30.93% | 29.29% | Upgrade
|
| Revenue as Reported | 3,050 | 3,050 | 2,905 | 2,802 | 2,685 | 2,618 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.