Mobile Telecommunications Limited (NMSE: MOC)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR 7.81
+0.01 (0.13%)
At close: Jan 13, 2025
Mobile Telecommunications Income Statement
Financials in millions NAD. Fiscal year is October - September.
Millions NAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 3,225 | 3,225 | 3,047 | 2,893 | 2,799 | 2,683 | Upgrade
|
| Other Revenue | 23.3 | 23.3 | 18.06 | 12.32 | 3.22 | 2.14 | Upgrade
|
| Revenue | 3,248 | 3,248 | 3,065 | 2,905 | 2,802 | 2,685 | Upgrade
|
| Revenue Growth (YoY) | 20.96% | 5.99% | 5.49% | 3.67% | 4.35% | 2.58% | Upgrade
|
| Cost of Revenue | 1,429 | 1,429 | 1,244 | 1,091 | 1,046 | 1,027 | Upgrade
|
| Gross Profit | 1,819 | 1,819 | 1,821 | 1,814 | 1,757 | 1,659 | Upgrade
|
| Selling, General & Admin | 332.68 | 332.68 | 314.2 | 333.17 | 322.06 | 261.8 | Upgrade
|
| Operating Expenses | 788.35 | 788.35 | 721.19 | 752.73 | 684.7 | 581.53 | Upgrade
|
| Operating Income | 1,031 | 1,031 | 1,099 | 1,061 | 1,072 | 1,077 | Upgrade
|
| Interest Expense | -19.69 | -19.69 | -21.77 | -22.55 | -23.46 | -22.59 | Upgrade
|
| Interest & Investment Income | 94.56 | 94.56 | 70.66 | 85.54 | 42.04 | 63.56 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0 | -0.15 | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | 1,106 | 1,106 | 1,148 | 1,124 | 1,091 | 1,118 | Upgrade
|
| Asset Writedown | -7.15 | -7.15 | 0.25 | - | - | - | Upgrade
|
| Pretax Income | 1,099 | 1,099 | 1,149 | 1,124 | 1,091 | 1,118 | Upgrade
|
| Income Tax Expense | 325.94 | 325.94 | 354.42 | 331.08 | 347.23 | 345.91 | Upgrade
|
| Net Income | 772.88 | 772.88 | 794.18 | 793.04 | 743.34 | 772.4 | Upgrade
|
| Net Income to Common | 772.88 | 772.88 | 794.18 | 793.04 | 743.34 | 772.4 | Upgrade
|
| Net Income Growth | 0.06% | -2.68% | 0.14% | 6.69% | -3.76% | -3.09% | Upgrade
|
| Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| EPS (Basic) | 1.03 | 1.03 | 1.06 | 1.06 | 0.99 | 1.03 | Upgrade
|
| EPS (Diluted) | 1.03 | 1.03 | 1.06 | 1.06 | 0.99 | 1.03 | Upgrade
|
| EPS Growth | 0.06% | -2.68% | 0.14% | 6.69% | -3.76% | -3.09% | Upgrade
|
| Free Cash Flow | 948.98 | 948.98 | 975.22 | 806.18 | 734.98 | 954.09 | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.27 | 1.30 | 1.07 | 0.98 | 1.27 | Upgrade
|
| Dividend Per Share | 0.831 | 0.831 | 0.853 | 0.790 | 0.323 | - | Upgrade
|
| Dividend Growth | - | -2.53% | 7.91% | 144.73% | - | - | Upgrade
|
| Gross Margin | 56.01% | 56.01% | 59.40% | 62.44% | 62.69% | 61.77% | Upgrade
|
| Operating Margin | 31.74% | 31.74% | 35.87% | 36.53% | 38.25% | 40.12% | Upgrade
|
| Profit Margin | 23.79% | 23.79% | 25.91% | 27.30% | 26.53% | 28.76% | Upgrade
|
| Free Cash Flow Margin | 29.21% | 29.21% | 31.82% | 27.75% | 26.23% | 35.53% | Upgrade
|
| EBITDA | 1,353 | 1,353 | 1,410 | 1,363 | 1,305 | 1,294 | Upgrade
|
| EBITDA Margin | 41.65% | 41.65% | 46.01% | 46.91% | 46.58% | 48.18% | Upgrade
|
| D&A For EBITDA | 321.93 | 321.93 | 310.86 | 301.48 | 233.34 | 216.43 | Upgrade
|
| EBIT | 1,031 | 1,031 | 1,099 | 1,061 | 1,072 | 1,077 | Upgrade
|
| EBIT Margin | 31.74% | 31.74% | 35.87% | 36.53% | 38.25% | 40.12% | Upgrade
|
| Effective Tax Rate | 29.66% | 29.66% | 30.86% | 29.45% | 31.84% | 30.93% | Upgrade
|
| Revenue as Reported | 3,248 | 3,248 | 3,065 | 2,905 | 2,802 | 2,685 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.