Mobile Telecommunications Limited (NMSE:MOC)
9.16
0.00 (0.00%)
At close: Dec 12, 2025
Mobile Telecommunications Income Statement
Financials in millions NAD. Fiscal year is October - September.
Millions NAD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Operating Revenue | 3,689 | 3,225 | 3,047 | 2,893 | 2,799 | Upgrade |
Other Revenue | 22.57 | 23.3 | 18.06 | 12.32 | 3.22 | Upgrade |
| 3,711 | 3,248 | 3,065 | 2,905 | 2,802 | Upgrade | |
Revenue Growth (YoY) | 14.24% | 5.99% | 5.49% | 3.67% | 4.35% | Upgrade |
Cost of Revenue | 1,525 | 1,429 | 1,244 | 1,091 | 1,046 | Upgrade |
Gross Profit | 2,186 | 1,819 | 1,821 | 1,814 | 1,757 | Upgrade |
Selling, General & Admin | 332.31 | 293.5 | 278.93 | 333.17 | 322.06 | Upgrade |
Amortization of Goodwill & Intangibles | 145.5 | 152.48 | 138.57 | 151.56 | 97.31 | Upgrade |
Other Operating Expenses | 19.99 | 7.15 | -0.25 | - | - | Upgrade |
Operating Expenses | 822.81 | 795.51 | 720.93 | 752.73 | 684.7 | Upgrade |
Operating Income | 1,363 | 1,024 | 1,100 | 1,061 | 1,072 | Upgrade |
Interest Expense | -20.8 | -19.69 | -21.77 | -22.55 | -23.46 | Upgrade |
Interest & Investment Income | 104.52 | 94.56 | 70.66 | 85.54 | 42.04 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0 | -0.15 | - | Upgrade |
EBT Excluding Unusual Items | 1,447 | 1,099 | 1,149 | 1,124 | 1,091 | Upgrade |
Pretax Income | 1,447 | 1,099 | 1,149 | 1,124 | 1,091 | Upgrade |
Income Tax Expense | 424.14 | 325.94 | 354.42 | 331.08 | 347.23 | Upgrade |
Net Income | 1,023 | 772.88 | 794.18 | 793.04 | 743.34 | Upgrade |
Net Income to Common | 1,023 | 772.88 | 794.18 | 793.04 | 743.34 | Upgrade |
Net Income Growth | 32.34% | -2.68% | 0.14% | 6.69% | -3.76% | Upgrade |
Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | Upgrade |
Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | Upgrade |
EPS (Basic) | 1.36 | 1.03 | 1.06 | 1.06 | 0.99 | Upgrade |
EPS (Diluted) | 1.36 | 1.03 | 1.06 | 1.06 | 0.99 | Upgrade |
EPS Growth | 32.34% | -2.68% | 0.14% | 6.69% | -3.76% | Upgrade |
Free Cash Flow | 1,080 | 949.39 | 975.22 | 806.18 | 734.98 | Upgrade |
Free Cash Flow Per Share | 1.44 | 1.27 | 1.30 | 1.07 | 0.98 | Upgrade |
Dividend Per Share | 1.093 | 0.831 | 0.853 | 0.790 | 0.323 | Upgrade |
Dividend Growth | 31.56% | -2.53% | 7.91% | 144.73% | - | Upgrade |
Gross Margin | 58.91% | 56.01% | 59.40% | 62.44% | 62.69% | Upgrade |
Operating Margin | 36.73% | 31.52% | 35.88% | 36.53% | 38.25% | Upgrade |
Profit Margin | 27.56% | 23.79% | 25.91% | 27.30% | 26.52% | Upgrade |
Free Cash Flow Margin | 29.10% | 29.23% | 31.82% | 27.75% | 26.23% | Upgrade |
EBITDA | 1,621 | 1,269 | 1,411 | 1,363 | 1,305 | Upgrade |
EBITDA Margin | 43.67% | 39.07% | 46.02% | 46.91% | 46.58% | Upgrade |
D&A For EBITDA | 257.4 | 245.26 | 310.86 | 301.48 | 233.34 | Upgrade |
EBIT | 1,363 | 1,024 | 1,100 | 1,061 | 1,072 | Upgrade |
EBIT Margin | 36.73% | 31.52% | 35.88% | 36.53% | 38.25% | Upgrade |
Effective Tax Rate | 29.31% | 29.66% | 30.86% | 29.45% | 31.84% | Upgrade |
Revenue as Reported | 3,711 | 3,248 | 3,065 | 2,905 | 2,802 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.