Mobile Telecommunications Ratios and Metrics

Market cap in millions NAD. Fiscal year is October - September.

Millions NAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 12, 2024	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2019 - 2015
Market Capitalization	5,685	5,667	5,349	5,247	-	-	Upgrade
Market Cap Growth	-	5.94%	1.95%	-	-	-	Upgrade
Enterprise Value	4,940	5,028	4,762	4,766	-	-	Upgrade
Last Close Price	7.58	7.56	6.47	5.58	-	-	Upgrade
PE Ratio	7.35	7.33	6.74	6.62	-	-	Upgrade
PS Ratio	1.75	1.74	1.75	1.81	-	-	Upgrade
PB Ratio	1.96	1.95	2.00	2.06	-	-	Upgrade
P/TBV Ratio	2.77	2.77	2.83	2.89	-	-	Upgrade
P/FCF Ratio	5.99	5.97	5.49	6.51	-	-	Upgrade
P/OCF Ratio	4.09	4.09	4.11	4.40	-	-	Upgrade
EV/Sales Ratio	1.52	1.55	1.55	1.64	-	-	Upgrade
EV/EBITDA Ratio	3.49	3.72	3.38	3.50	-	-	Upgrade
EV/EBIT Ratio	4.79	4.88	4.33	4.49	-	-	Upgrade
EV/FCF Ratio	5.21	5.30	4.88	5.91	-	-	Upgrade
Debt / Equity Ratio	0.08	0.08	0.09	0.09	0.10	0.11	Upgrade
Debt / EBITDA Ratio	0.17	0.17	0.17	0.16	0.17	0.17	Upgrade
Debt / FCF Ratio	0.26	0.26	0.24	0.27	0.31	0.24	Upgrade
Asset Turnover	0.78	0.78	0.80	0.81	0.84	0.85	Upgrade
Inventory Turnover	15.66	15.66	11.31	12.13	16.12	16.45	Upgrade
Quick Ratio	1.58	1.58	1.86	1.71	1.53	1.57	Upgrade
Current Ratio	1.71	1.71	2.07	1.97	1.68	1.74	Upgrade
Return on Equity (ROE)	27.72%	27.72%	30.45%	32.96%	33.82%	34.82%	Upgrade
Return on Assets (ROA)	15.49%	15.49%	17.87%	18.54%	20.02%	21.31%	Upgrade
Return on Capital (ROIC)	21.27%	21.27%	24.22%	25.24%	27.63%	28.68%	Upgrade
Earnings Yield	13.64%	13.64%	14.85%	15.11%	-	-	Upgrade
FCF Yield	16.75%	16.75%	18.23%	15.36%	-	-	Upgrade
Dividend Yield	10.96%	11.00%	13.17%	14.17%	-	-	Upgrade
Payout Ratio	70.47%	70.47%	83.53%	65.53%	80.72%	74.80%	Upgrade
Total Shareholder Return	10.96%	11.00%	13.17%	14.17%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.