Nictus Holdings Limited (NMSE:NHL)
Namibia · Delayed Price · Currency is NAD · Price in ZAR 3.150
0.00 (0.00%)
At close: Oct 27, 2025
Nictus Holdings Income Statement
Financials in millions NAD. Fiscal year is July - June.
Millions NAD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2017 - 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | 2017 - 2021 |
Operating Revenue | 977.18 | 921.48 | 859.75 | 690.19 | 666.6 | Upgrade |
Other Revenue | 39.33 | 28.72 | 12.57 | 46.51 | 45.08 | Upgrade |
| 1,017 | 950.2 | 872.33 | 736.69 | 711.68 | Upgrade | |
Revenue Growth (YoY) | 6.98% | 8.93% | 18.41% | 3.52% | 8.38% | Upgrade |
Cost of Revenue | 760.81 | 726.96 | 692.39 | 519.21 | 493.3 | Upgrade |
Gross Profit | 255.69 | 223.24 | 179.94 | 217.48 | 218.38 | Upgrade |
Selling, General & Admin | 239.51 | 206.16 | 181.15 | 205.6 | 200.9 | Upgrade |
Other Operating Expenses | 38.71 | 7.02 | -11.23 | -8.77 | -20.18 | Upgrade |
Operating Expenses | 278.23 | 213.18 | 169.93 | 196.83 | 180.72 | Upgrade |
Operating Income | -22.53 | 10.06 | 10.01 | 20.65 | 37.67 | Upgrade |
Interest Expense | -5.65 | -7.45 | -6.63 | -5.42 | -5.8 | Upgrade |
Interest & Investment Income | 100.86 | 66.72 | 39.65 | 22.06 | 21.77 | Upgrade |
Currency Exchange Gain (Loss) | -0.01 | -0.09 | 0.04 | - | - | Upgrade |
EBT Excluding Unusual Items | 72.67 | 69.23 | 43.07 | 37.29 | 53.64 | Upgrade |
Gain (Loss) on Sale of Investments | 0.01 | -0 | 0.02 | 0.01 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.86 | 0.3 | -0.1 | -0.04 | - | Upgrade |
Asset Writedown | 0.52 | 2.39 | - | -7.71 | -8.2 | Upgrade |
Pretax Income | 74.06 | 71.92 | 42.99 | 41.14 | 45.44 | Upgrade |
Income Tax Expense | 15.21 | 14.84 | 4.23 | 6.87 | 9.49 | Upgrade |
Net Income | 58.85 | 57.07 | 38.76 | 34.27 | 35.94 | Upgrade |
Net Income to Common | 58.85 | 57.07 | 38.76 | 34.27 | 35.94 | Upgrade |
Net Income Growth | 3.11% | 47.27% | 13.10% | -4.66% | 98.06% | Upgrade |
Shares Outstanding (Basic) | 53 | 53 | 53 | 52 | 52 | Upgrade |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 52 | 52 | Upgrade |
Shares Change (YoY) | - | - | 1.87% | - | - | Upgrade |
EPS (Basic) | 1.10 | 1.07 | 0.73 | 0.65 | 0.69 | Upgrade |
EPS (Diluted) | 1.10 | 1.07 | 0.73 | 0.65 | 0.69 | Upgrade |
EPS Growth | 3.11% | 47.27% | 11.02% | -4.66% | 98.06% | Upgrade |
Free Cash Flow | 375.89 | 522.79 | 105.27 | 71.92 | 199.3 | Upgrade |
Free Cash Flow Per Share | 7.03 | 9.78 | 1.97 | 1.37 | 3.80 | Upgrade |
Dividend Per Share | 0.250 | 0.350 | 0.260 | 0.208 | - | Upgrade |
Dividend Growth | -28.57% | 34.62% | 25.00% | - | - | Upgrade |
Gross Margin | 25.15% | 23.49% | 20.63% | 29.52% | 30.69% | Upgrade |
Operating Margin | -2.22% | 1.06% | 1.15% | 2.80% | 5.29% | Upgrade |
Profit Margin | 5.79% | 6.01% | 4.44% | 4.65% | 5.05% | Upgrade |
Free Cash Flow Margin | 36.98% | 55.02% | 12.07% | 9.76% | 28.00% | Upgrade |
EBITDA | -10.73 | 20.36 | 17.69 | 25.97 | 42.16 | Upgrade |
EBITDA Margin | -1.05% | 2.14% | 2.03% | 3.52% | 5.92% | Upgrade |
D&A For EBITDA | 11.81 | 10.31 | 7.69 | 5.32 | 4.49 | Upgrade |
EBIT | -22.53 | 10.06 | 10.01 | 20.65 | 37.67 | Upgrade |
EBIT Margin | -2.22% | 1.06% | 1.15% | 2.80% | 5.29% | Upgrade |
Effective Tax Rate | 20.54% | 20.64% | 9.84% | 16.71% | 20.89% | Upgrade |
Revenue as Reported | 1,017 | 950.2 | 872.33 | 736.69 | 711.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.