Nictus Holdings Limited (NMSE:NHL)
 3.150
 0.00 (0.00%)
  At close: Oct 27, 2025
Nictus Holdings Balance Sheet
Financials in millions NAD. Fiscal year is July - June.
 Millions NAD. Fiscal year is Jul - Jun.
Fiscal Year  | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2017 - 2021 | 
|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | 2017 - 2021 | 
Cash & Equivalents     | 1,037 | 786.5 | 402.54 | 295.22 | 288 | Upgrade   | 
Short-Term Investments     | - | 0.77 | 2.32 | 12.16 | - | Upgrade   | 
Cash & Short-Term Investments     | 1,037 | 787.27 | 404.87 | 307.38 | 288 | Upgrade   | 
Cash Growth     | 31.69% | 94.45% | 31.71% | 6.73% | -17.14% | Upgrade   | 
Accounts Receivable     | 213.47 | 156.44 | 170.22 | 262.84 | - | Upgrade   | 
Receivables     | 233.65 | 178.85 | 182.84 | 401 | - | Upgrade   | 
Inventory     | 182.55 | 151.15 | 167.01 | 129.08 | - | Upgrade   | 
Other Current Assets     | 237.85 | 226.34 | 249.26 | 202.89 | 757.05 | Upgrade   | 
Total Current Assets     | 1,691 | 1,344 | 1,004 | 1,040 | 1,045 | Upgrade   | 
Property, Plant & Equipment     | 532.83 | 449.13 | 415.94 | 379.49 | 375.79 | Upgrade   | 
Long-Term Investments     | 229.79 | 148.16 | 72.59 | 63.69 | 62.76 | Upgrade   | 
Goodwill     | 2.41 | - | - | - | - | Upgrade   | 
Other Intangible Assets     | 5.39 | 4.54 | 3.09 | 3.38 | 3.46 | Upgrade   | 
Long-Term Accounts Receivable     | 61.81 | 52.17 | 58.57 | 45.15 | 41.56 | Upgrade   | 
Long-Term Deferred Tax Assets     | 13.73 | 15.4 | 15.45 | 12.35 | 11.14 | Upgrade   | 
Total Assets     | 2,618 | 2,078 | 1,607 | 2,097 | 2,051 | Upgrade   | 
Accounts Payable     | 69.8 | 88.35 | 151.93 | 94.27 | - | Upgrade   | 
Accrued Expenses     | 29.28 | 25.45 | 19.88 | 14.11 | - | Upgrade   | 
Current Portion of Long-Term Debt     | 32.57 | 39.88 | 65.09 | 28.59 | 30.28 | Upgrade   | 
Current Portion of Leases     | 1.4 | 2.06 | 2.44 | 2.43 | 2.06 | Upgrade   | 
Current Income Taxes Payable     | 0.53 | - | - | - | - | Upgrade   | 
Current Unearned Revenue     | 1.04 | - | - | 1,639 | - | Upgrade   | 
Other Current Liabilities     | 2,032 | 1,551 | 1,075 | 46.5 | 1,754 | Upgrade   | 
Total Current Liabilities     | 2,167 | 1,707 | 1,314 | 1,825 | 1,786 | Upgrade   | 
Long-Term Debt     | 14.42 | 12.76 | 15.1 | 19.61 | 19.6 | Upgrade   | 
Long-Term Leases     | 5 | 0.28 | 2.19 | 3 | 2.79 | Upgrade   | 
Long-Term Unearned Revenue     | 2.66 | - | - | - | - | Upgrade   | 
Long-Term Deferred Tax Liabilities     | 88.68 | 77.16 | 54.46 | 49.18 | 48.1 | Upgrade   | 
Total Liabilities     | 2,277 | 1,797 | 1,386 | 1,897 | 1,857 | Upgrade   | 
Common Stock     | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | Upgrade   | 
Retained Earnings     | 258.09 | 217.8 | 174.55 | 153.88 | 146.99 | Upgrade   | 
Comprehensive Income & Other     | 82.55 | 63.45 | 46.65 | 46.65 | 46.65 | Upgrade   | 
Shareholders' Equity     | 340.77 | 281.38 | 221.33 | 200.66 | 193.77 | Upgrade   | 
Total Liabilities & Equity     | 2,618 | 2,078 | 1,607 | 2,097 | 2,051 | Upgrade   | 
Total Debt     | 53.39 | 54.98 | 84.82 | 53.63 | 54.73 | Upgrade   | 
Net Cash (Debt)     | 983.34 | 732.29 | 320.05 | 253.75 | 233.27 | Upgrade   | 
Net Cash Growth     | 34.28% | 128.80% | 26.13% | 8.78% | 12.46% | Upgrade   | 
Net Cash Per Share     | 18.40 | 13.70 | 5.99 | 4.84 | 4.45 | Upgrade   | 
Filing Date Shares Outstanding     | 53.44 | 53.44 | 53.44 | 52.46 | 52.46 | Upgrade   | 
Total Common Shares Outstanding     | 53.44 | 53.44 | 53.44 | 52.46 | 52.46 | Upgrade   | 
Working Capital     | -475.83 | -363.1 | -310.16 | -784.45 | -741.24 | Upgrade   | 
Book Value Per Share     | 6.38 | 5.27 | 4.14 | 3.83 | 3.69 | Upgrade   | 
Tangible Book Value     | 332.97 | 276.85 | 218.24 | 197.28 | 190.32 | Upgrade   | 
Tangible Book Value Per Share     | 6.23 | 5.18 | 4.08 | 3.76 | 3.63 | Upgrade   | 
Land     | 105.51 | 88.89 | 88.89 | 85.63 | - | Upgrade   | 
Buildings     | 294.59 | 267.73 | 235.71 | 227.17 | - | Upgrade   | 
Machinery     | 87.92 | 77.63 | 75.1 | 43.14 | - | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.