Oceana Group Limited (NMSE: OCG)
Namibia
· Delayed Price · Currency is NAD · Price in ZAR67.50
-1.03 (-1.50%)
At close: Nov 29, 2024
Oceana Group Cash Flow Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 1,107 | 1,107 | 1,326 | 733 | 676.28 | 760.64 | Upgrade
|
| Depreciation & Amortization | 286 | 286 | 257 | 251 | 224.96 | 324.95 | Upgrade
|
| Other Amortization | 9 | 9 | 9 | 9 | 8.13 | 8.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -6 | -6 | 2 | 1 | 2.84 | 4.73 | Upgrade
|
| Asset Writedown & Restructuring Costs | -6 | -6 | - | - | 3.24 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -6 | -6 | -14 | - | -6.26 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -18 | -18 | -45 | - | - | - | Upgrade
|
| Stock-Based Compensation | 56 | 56 | 73 | 45 | 46 | 21.28 | Upgrade
|
| Other Operating Activities | -65 | -65 | -364 | 63 | 29.8 | 173.01 | Upgrade
|
| Change in Accounts Receivable | -224 | -224 | 347 | -141 | -310.74 | 77.89 | Upgrade
|
| Change in Inventory | -471 | -471 | -495 | -1,258 | 535.19 | 223.21 | Upgrade
|
| Change in Accounts Payable | 178 | 178 | 15 | 820 | -244.42 | 185.74 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 4.36 | -8.09 | Upgrade
|
| Operating Cash Flow | 840 | 840 | 1,111 | 523 | 969.45 | 1,771 | Upgrade
|
| Operating Cash Flow Growth | -24.39% | -24.39% | 112.43% | -46.05% | -45.27% | 222.58% | Upgrade
|
| Capital Expenditures | -651 | -651 | -482 | -253 | -290.92 | -347.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 25 | 25 | 10 | 4 | 4.64 | 18.5 | Upgrade
|
| Divestitures | -16 | -16 | 713 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -31 | -31 | -8 | -6 | -3.75 | 32.13 | Upgrade
|
| Investment in Securities | - | - | - | - | - | -0.34 | Upgrade
|
| Other Investing Activities | -18 | -18 | -12 | - | 32.13 | - | Upgrade
|
| Investing Cash Flow | -691 | -691 | 221 | -256 | -253.18 | -278.1 | Upgrade
|
| Short-Term Debt Issued | 6,349 | 6,349 | 6,852 | 3,861 | 3,593 | 4,036 | Upgrade
|
| Long-Term Debt Issued | 1,822 | 1,822 | 300 | 3 | - | - | Upgrade
|
| Total Debt Issued | 8,171 | 8,171 | 7,152 | 3,864 | 3,593 | 4,036 | Upgrade
|
| Short-Term Debt Repaid | -6,313 | -6,313 | -6,965 | -4,096 | -3,875 | -4,386 | Upgrade
|
| Long-Term Debt Repaid | -902 | -902 | -865 | -43 | -48.35 | -39.66 | Upgrade
|
| Total Debt Repaid | -7,215 | -7,215 | -7,830 | -4,139 | -3,924 | -4,426 | Upgrade
|
| Net Debt Issued (Repaid) | 956 | 956 | -678 | -275 | -330.59 | -389.56 | Upgrade
|
| Issuance of Common Stock | - | - | - | 3 | 289.53 | 2.37 | Upgrade
|
| Repurchase of Common Stock | -52 | -52 | -135 | -13 | -16.03 | -26.25 | Upgrade
|
| Common Dividends Paid | -669 | -669 | -563 | -407 | -522.97 | -442.43 | Upgrade
|
| Other Financing Activities | -16 | -16 | -11 | - | -423.17 | -23.24 | Upgrade
|
| Financing Cash Flow | 219 | 219 | -1,387 | -692 | -1,003 | -879.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | -47 | -47 | 7 | 84 | -85.81 | 55.55 | Upgrade
|
| Net Cash Flow | 321 | 321 | -48 | -341 | -372.77 | 669.82 | Upgrade
|
| Free Cash Flow | 189 | 189 | 629 | 270 | 678.53 | 1,424 | Upgrade
|
| Free Cash Flow Growth | -69.95% | -69.95% | 132.96% | -60.21% | -52.36% | 343.65% | Upgrade
|
| Free Cash Flow Margin | 1.88% | 1.88% | 6.30% | 3.31% | 9.30% | 17.14% | Upgrade
|
| Free Cash Flow Per Share | 1.57 | 1.57 | 5.18 | 2.22 | 5.33 | 11.30 | Upgrade
|
| Cash Interest Paid | 274 | 274 | 213 | 194 | 212.8 | 286.93 | Upgrade
|
| Cash Income Tax Paid | 390 | 390 | 402 | 287 | 314.43 | 234.75 | Upgrade
|
| Levered Free Cash Flow | 174.88 | 174.88 | 636.88 | -160.31 | 553.5 | 1,216 | Upgrade
|
| Unlevered Free Cash Flow | 348 | 348 | 781.25 | -34.06 | 678.23 | 1,401 | Upgrade
|
| Change in Net Working Capital | 326 | 326 | -51 | 860.69 | -31.47 | -489 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.