Old Mutual Ratios and Metrics

Market cap in millions NAD. Fiscal year is January - December.

Millions NAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	71,846	54,468	56,672	51,264	61,670	55,962
Market Cap Growth	35.06%	-3.89%	10.55%	-16.87%	10.20%	-39.48%
Enterprise Value	16,545	24,627	34,571	36,458	48,928	45,189
PE Ratio	11.00	7.11	7.93	9.83	9.26	-
PS Ratio	0.67	0.52	0.56	0.62	0.25	0.41
PB Ratio	1.13	0.88	0.96	0.85	0.95	0.81
P/FCF Ratio	2.31	2.35	4.71	1.93	3.21	2.48
P/OCF Ratio	2.37	2.26	4.02	1.85	3.07	2.40
EV/Sales Ratio	0.15	0.24	0.34	0.44	0.20	0.33
EV/EBITDA Ratio	0.97	1.54	2.38	5.16	4.66	-
EV/EBIT Ratio	1.02	1.59	2.47	5.56	5.23	-
EV/FCF Ratio	0.53	1.06	2.87	1.37	2.54	2.00
Debt / Equity Ratio	0.32	0.92	1.18	1.07	0.76	0.85
Debt / EBITDA Ratio	1.26	3.49	4.68	8.57	4.57	-
Debt / FCF Ratio	0.66	2.46	5.79	2.40	2.59	2.61
Net Debt / Equity Ratio	-0.92	0.30	0.53	0.44	0.26	0.37
Net Debt / EBITDA Ratio	-3.68	1.16	2.14	3.76	1.61	-20.10
Net Debt / FCF Ratio	-1.90	0.80	2.59	1.00	0.88	1.13
Quick Ratio	0.57	0.90	0.81	0.87	0.91	0.35
Current Ratio	0.70	1.24	1.13	1.09	1.13	0.44
Asset Turnover	0.09	0.09	0.09	0.08	0.25	0.15
Return on Equity (ROE)	11.70%	13.94%	12.85%	9.01%	11.09%	-7.26%
Return on Assets (ROA)	0.80%	0.81%	0.78%	0.39%	0.59%	-0.15%
Return on Invested Capital (ROIC)	8.30%	6.80%	6.01%	4.73%	4.27%	-1.80%
Earnings Yield	9.09%	14.07%	12.62%	10.18%	10.80%	-9.10%
FCF Yield	43.21%	42.58%	21.25%	51.94%	31.20%	40.29%
Dividend Yield	5.47%	7.45%	7.23%	9.09%	7.74%	4.78%
Payout Ratio	50.38%	44.03%	52.43%	65.46%	40.32%	-
Buyback Yield / Dilution	-0.24%	1.81%	0.61%	-3.13%	-2.10%	4.24%
Total Shareholder Return	5.24%	9.26%	7.84%	5.96%	5.63%	9.02%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.