Aarti Drugs Limited (NSE:AARTIDRUGS)
India
· Delayed Price · Currency is INR 349.35
+6.85 (2.00%)
Apr 3, 2025, 3:30 PM IST
Aarti Drugs Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,714 | 1,663 | 2,050 | 2,804 | 1,414 | Upgrade
|
| Depreciation & Amortization | - | 510.48 | 501.28 | 500.08 | 487.08 | 470.45 | Upgrade
|
| Other Amortization | - | 3.99 | 1.96 | 0.41 | 11.76 | 17.09 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.83 | -1.11 | -0.17 | -32.67 | -44.56 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 30.42 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 2.92 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 18.96 | 7.59 | 16.87 | 8.47 | 27.51 | Upgrade
|
| Other Operating Activities | - | 309.02 | 323.77 | 10.09 | 100.24 | 428.02 | Upgrade
|
| Change in Accounts Receivable | - | 1,611 | -944.22 | -1,939 | -654.19 | 17.31 | Upgrade
|
| Change in Inventory | - | 342.46 | 58.22 | -1,106 | -891.85 | -786.89 | Upgrade
|
| Change in Accounts Payable | - | -925.31 | -277.37 | 1,171 | -313.88 | 964.5 | Upgrade
|
| Operating Cash Flow | - | 3,589 | 1,333 | 704.14 | 1,550 | 2,507 | Upgrade
|
| Operating Cash Flow Growth | - | 169.22% | 89.34% | -54.56% | -38.20% | 75.23% | Upgrade
|
| Capital Expenditures | - | -2,263 | -1,648 | -1,520 | -882.31 | -479.91 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.87 | 1.45 | 0.2 | 108.86 | 108.47 | Upgrade
|
| Investment in Securities | - | - | - | - | - | 26.2 | Upgrade
|
| Other Investing Activities | - | 24.97 | 7 | 23.15 | 55.66 | 13.15 | Upgrade
|
| Investing Cash Flow | - | -2,237 | -1,640 | -1,496 | -717.8 | -332.09 | Upgrade
|
| Short-Term Debt Issued | - | - | 13.97 | 2,028 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,482 | 1,158 | - | - | - | Upgrade
|
| Total Debt Issued | - | 1,482 | 1,172 | 2,028 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -1,245 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -459.36 | -558.61 | -68.69 | -349.67 | -1,478 | Upgrade
|
| Total Debt Repaid | - | -1,705 | -558.61 | -68.69 | -349.67 | -1,478 | Upgrade
|
| Net Debt Issued (Repaid) | - | -222.85 | 613.74 | 1,959 | -349.67 | -1,478 | Upgrade
|
| Issuance of Common Stock | - | - | 7.56 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -598.5 | - | -738.38 | - | -253.89 | Upgrade
|
| Common Dividends Paid | - | -92.67 | -94.01 | -95.08 | -232.05 | -70.3 | Upgrade
|
| Other Financing Activities | - | -446.31 | -361.86 | -205.78 | -229.57 | -351.63 | Upgrade
|
| Financing Cash Flow | - | -1,360 | 165.42 | 920.25 | -811.29 | -2,154 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | - | -7.61 | -141.09 | 127.99 | 20.42 | 21.28 | Upgrade
|
| Free Cash Flow | - | 1,326 | -314.97 | -815.61 | 667.19 | 2,028 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -67.09% | 194.62% | Upgrade
|
| Free Cash Flow Margin | - | 5.24% | -1.16% | -3.28% | 3.10% | 11.23% | Upgrade
|
| Free Cash Flow Per Share | - | 14.42 | -3.40 | -8.81 | 7.16 | 21.75 | Upgrade
|
| Cash Interest Paid | - | 313.08 | 361.86 | 205.79 | 229.57 | 337.26 | Upgrade
|
| Cash Income Tax Paid | - | 624 | 596.75 | 833.77 | 966.75 | 423.12 | Upgrade
|
| Levered Free Cash Flow | - | 1,028 | -802.36 | -1,169 | 150.05 | 1,267 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,237 | -594.28 | -1,040 | 293.54 | 1,478 | Upgrade
|
| Change in Net Working Capital | - | -1,330 | 1,045 | 1,823 | 1,749 | -136.35 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.