Aarti Drugs Limited (NSE:AARTIDRUGS)
India flag India · Delayed Price · Currency is INR
493.10
+3.65 (0.75%)
Aug 4, 2025, 3:30 PM IST

Aarti Drugs Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
Net Income
-1,6821,7141,6632,0502,804
Upgrade
Depreciation & Amortization
-557.8510.48501.28500.08487.08
Upgrade
Other Amortization
--3.991.960.4111.76
Upgrade
Loss (Gain) From Sale of Assets
--0.31.83-1.11-0.17-32.67
Upgrade
Asset Writedown & Restructuring Costs
-12.3---30.42
Upgrade
Loss (Gain) From Sale of Investments
--2.72.92---
Upgrade
Provision & Write-off of Bad Debts
-37.218.967.5916.878.47
Upgrade
Other Operating Activities
-124.1309.02323.7710.09100.24
Upgrade
Change in Accounts Receivable
-343.51,611-944.22-1,939-654.19
Upgrade
Change in Inventory
-129.6342.4658.22-1,106-891.85
Upgrade
Change in Accounts Payable
--437.3-925.31-277.371,171-313.88
Upgrade
Operating Cash Flow
-2,4463,5891,333704.141,550
Upgrade
Operating Cash Flow Growth
--31.86%169.22%89.34%-54.56%-38.20%
Upgrade
Capital Expenditures
--1,772-2,263-1,648-1,520-882.31
Upgrade
Sale of Property, Plant & Equipment
-0.51.871.450.2108.86
Upgrade
Investment in Securities
-2.7----
Upgrade
Other Investing Activities
-122.124.97723.1555.66
Upgrade
Investing Cash Flow
--1,646-2,237-1,640-1,496-717.8
Upgrade
Short-Term Debt Issued
-409.2-13.972,028-
Upgrade
Long-Term Debt Issued
-702.41,4821,158--
Upgrade
Total Debt Issued
-1,1121,4821,1722,028-
Upgrade
Short-Term Debt Repaid
---1,245---
Upgrade
Long-Term Debt Repaid
--776.1-459.36-558.61-68.69-349.67
Upgrade
Total Debt Repaid
--776.1-1,705-558.61-68.69-349.67
Upgrade
Net Debt Issued (Repaid)
-335.5-222.85613.741,959-349.67
Upgrade
Issuance of Common Stock
---7.56--
Upgrade
Repurchase of Common Stock
--731.7-598.5--738.38-
Upgrade
Common Dividends Paid
--90.6-92.67-94.01-95.08-232.05
Upgrade
Other Financing Activities
--334.4-446.31-361.86-205.78-229.57
Upgrade
Financing Cash Flow
--821.2-1,360165.42920.25-811.29
Upgrade
Miscellaneous Cash Flow Adjustments
-----0-
Upgrade
Net Cash Flow
--21.7-7.61-141.09127.9920.42
Upgrade
Free Cash Flow
-674.21,326-314.97-815.61667.19
Upgrade
Free Cash Flow Growth
--49.15%----67.09%
Upgrade
Free Cash Flow Margin
-2.82%5.24%-1.16%-3.28%3.10%
Upgrade
Free Cash Flow Per Share
-7.3614.42-3.40-8.817.16
Upgrade
Cash Interest Paid
-334.4313.08361.86205.79229.57
Upgrade
Cash Income Tax Paid
-551.2624596.75833.77966.75
Upgrade
Levered Free Cash Flow
--145.451,028-802.36-1,169150.05
Upgrade
Unlevered Free Cash Flow
-78.741,237-594.28-1,040293.54
Upgrade
Change in Net Working Capital
-152.96-1,3301,0451,8231,749
Upgrade
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.