Aarvee Denims and Exports Ltd. (NSE:AARVEEDEN)
India flag India · Delayed Price · Currency is INR
149.50
+1.50 (1.01%)
Jul 3, 2025, 2:14 PM IST

Aarvee Denims and Exports Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
185.44-446.16-650.49-414.23-641.91
Upgrade
Depreciation & Amortization
43.51117.05252.79263.06320.01
Upgrade
Other Amortization
-0.01--1.47
Upgrade
Loss (Gain) From Sale of Assets
-1,249-13.05-17.75-65.44-25.78
Upgrade
Provision & Write-off of Bad Debts
---1.13-
Upgrade
Other Operating Activities
411.2982.56164.51203.48225.47
Upgrade
Change in Accounts Receivable
778.11243.51417.14418.85263.76
Upgrade
Change in Inventory
814.94312.24355.55-24.17680.09
Upgrade
Change in Accounts Payable
-335.51-52.19-197.4-102.79-711.66
Upgrade
Change in Other Net Operating Assets
-374.08855.3372.1-154.68239.99
Upgrade
Operating Cash Flow
274.721,099396.46125.21454.12
Upgrade
Operating Cash Flow Growth
-75.01%177.28%216.63%-72.43%-29.69%
Upgrade
Capital Expenditures
----21.39-2.54
Upgrade
Sale of Property, Plant & Equipment
1,813407.54128.79485.246.9
Upgrade
Other Investing Activities
6.7349.090.53.3144.03
Upgrade
Investing Cash Flow
1,820456.63129.29467.1288.4
Upgrade
Long-Term Debt Issued
--90.94-337.93
Upgrade
Total Debt Issued
--90.94-337.93
Upgrade
Short-Term Debt Repaid
-879.21-966.44-254.71-15.16-247.25
Upgrade
Long-Term Debt Repaid
-954.75-222.3--182-
Upgrade
Total Debt Repaid
-1,834-1,189-254.71-197.16-247.25
Upgrade
Net Debt Issued (Repaid)
-1,834-1,189-163.77-197.1690.68
Upgrade
Other Financing Activities
-128.44-366.55-459.02-430.8-509.45
Upgrade
Financing Cash Flow
-1,962-1,555-622.79-627.96-418.77
Upgrade
Miscellaneous Cash Flow Adjustments
-0-0--
Upgrade
Net Cash Flow
132.090.62-97.05-35.63123.74
Upgrade
Free Cash Flow
274.721,099396.46103.82451.58
Upgrade
Free Cash Flow Growth
-75.01%177.28%281.87%-77.01%-27.39%
Upgrade
Free Cash Flow Margin
64.71%129.42%15.19%2.46%17.02%
Upgrade
Free Cash Flow Per Share
11.7046.8616.904.4219.25
Upgrade
Cash Interest Paid
128.44359.33446.52408.01493.6
Upgrade
Cash Income Tax Paid
---4.22-14.48
Upgrade
Levered Free Cash Flow
1,013247.74210.66-94.27207.31
Upgrade
Unlevered Free Cash Flow
1,093472.32489.74160.74515.82
Upgrade
Change in Net Working Capital
-1,639-604.37-547.04-140.65-495.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.