Aditya Birla Real Estate Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	153,318	219,981	182,343	70,821	95,316	51,905
Market Cap Growth	-31.03%	20.64%	157.47%	-25.70%	83.64%	57.10%
Enterprise Value	196,348	260,010	199,695	83,750	107,949	66,058
Last Close Price	1370.40	1958.14	1624.72	628.66	843.14	458.11
PE Ratio	-	-	360.86	26.05	57.24	-
PS Ratio	20.69	17.91	16.46	1.85	2.31	1.98
PB Ratio	4.04	5.66	4.45	1.75	2.46	1.42
P/TBV Ratio	4.07	5.74	4.60	1.83	2.57	1.49
P/FCF Ratio	-	-	-	47.32	-	10.86
P/OCF Ratio	-	-	-	26.14	-	9.16
EV/Sales Ratio	26.49	21.17	18.03	2.18	2.61	2.52
EV/EBITDA Ratio	-	669.96	50.46	13.98	24.35	29.28
EV/EBIT Ratio	-	-	104.75	22.16	49.43	660581.82
EV/FCF Ratio	-	-	-	55.95	-	13.82
Debt / Equity Ratio	1.45	1.29	0.61	0.26	0.35	0.29
Debt / EBITDA Ratio	-	120.81	6.28	1.76	2.99	4.58
Debt / FCF Ratio	-	-	-	7.08	-	2.19
Net Debt / Equity Ratio	1.13	0.94	0.45	0.24	0.30	0.25
Net Debt / EBITDA Ratio	-13.84	93.68	4.61	1.60	2.59	4.10
Net Debt / FCF Ratio	-	-2.30	-3.67	6.39	-6.38	1.93
Asset Turnover	-	0.09	0.12	0.47	0.57	0.39
Inventory Turnover	-	0.11	0.13	0.75	1.30	1.04
Quick Ratio	-	0.22	0.31	0.12	0.17	0.22
Current Ratio	-	1.67	1.72	1.16	1.05	1.34
Return on Equity (ROE)	-	-3.73%	3.15%	8.15%	4.10%	-0.41%
Return on Assets (ROA)	-	-0.11%	1.26%	2.92%	1.89%	-
Return on Invested Capital (ROIC)	-3.31%	-0.37%	2.50%	4.91%	3.43%	0.00%
Return on Capital Employed (ROCE)	-	-0.30%	2.70%	7.40%	4.50%	0.00%
Earnings Yield	-1.60%	-0.73%	0.28%	3.84%	1.75%	-0.59%
FCF Yield	-	-7.18%	-2.72%	2.11%	-1.88%	9.21%
Dividend Yield	0.14%	0.10%	0.31%	0.80%	0.47%	0.22%
Payout Ratio	-	-	109.66%	16.43%	6.89%	-
Buyback Yield / Dilution	0.90%	0.37%	0.70%	-	-	-
Total Shareholder Return	1.04%	0.48%	1.01%	0.80%	0.47%	0.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.