Accent Microcell Limited (NSE:ACCENTMIC)
India · Delayed Price · Currency is INR 322.60
-4.20 (-1.29%)
Feb 13, 2026, 3:23 PM IST
Accent Microcell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 2,779 | 2,646 | 2,455 | 1,973 | 1,657 | 1,326 |
Other Revenue | 2.96 | 2.96 | 1.23 | 0.1 | 0.21 | 8.66 |
| 2,782 | 2,649 | 2,456 | 1,973 | 1,657 | 1,334 | |
Revenue Growth (YoY) | 5.99% | 7.84% | 24.50% | 19.04% | 24.20% | 1.47% |
Cost of Revenue | 1,687 | 1,632 | 1,481 | 1,218 | 1,158 | 922.47 |
Gross Profit | 1,095 | 1,017 | 975.05 | 755.28 | 499.1 | 411.87 |
Selling, General & Admin | 185.68 | 171.75 | 144.01 | 99.88 | 76.56 | 69.61 |
Other Operating Expenses | 430.02 | 416.94 | 426.45 | 465.76 | 292.23 | 223.93 |
Operating Expenses | 660.71 | 633.42 | 615.15 | 606.72 | 410.26 | 329.08 |
Operating Income | 434.76 | 383.27 | 359.9 | 148.56 | 88.84 | 82.78 |
Interest Expense | -4.99 | -2.85 | -9.96 | -21.39 | -27.75 | -29.09 |
Interest & Investment Income | 41.85 | 41.85 | 11.12 | 0.61 | 0.63 | 0.81 |
Currency Exchange Gain (Loss) | 15.4 | 15.4 | 15.22 | 22.48 | 16.68 | 12.98 |
Other Non Operating Income (Expenses) | -4.22 | -0.49 | -1.01 | -2.27 | -2.5 | -4.66 |
EBT Excluding Unusual Items | 482.8 | 437.18 | 375.27 | 147.99 | 75.89 | 62.82 |
Impairment of Goodwill | - | - | -10 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | - | - | -0 | -2.79 |
Pretax Income | 483.2 | 437.59 | 365.27 | 147.99 | 75.89 | 60.03 |
Income Tax Expense | 136.56 | 106.96 | 63.59 | 25.67 | 16.96 | 12 |
Net Income | 346.64 | 330.63 | 301.68 | 122.32 | 58.93 | 48.03 |
Net Income to Common | 346.64 | 330.63 | 301.68 | 122.32 | 58.93 | 48.03 |
Net Income Growth | 6.55% | 9.60% | 146.63% | 107.57% | 22.70% | 15.03% |
Shares Outstanding (Basic) | 22 | 21 | 16 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 22 | 21 | 16 | 13 | 13 | 13 |
Shares Change (YoY) | 11.16% | 30.25% | 24.98% | 0.19% | - | - |
EPS (Basic) | 15.66 | 15.71 | 18.67 | 9.46 | 4.57 | 3.72 |
EPS (Diluted) | 15.66 | 15.71 | 18.67 | 9.46 | 4.57 | 3.72 |
EPS Growth | -4.14% | -15.85% | 97.36% | 107.13% | 22.78% | 14.96% |
Free Cash Flow | -601.13 | -121.55 | -19.88 | 34.96 | 110.04 | -1.13 |
Free Cash Flow Per Share | -27.15 | -5.78 | -1.23 | 2.70 | 8.53 | -0.09 |
Dividend Per Share | - | 1.000 | 1.000 | - | 0.267 | 0.267 |
Gross Margin | 39.38% | 38.38% | 39.70% | 38.28% | 30.11% | 30.87% |
Operating Margin | 15.63% | 14.47% | 14.65% | 7.53% | 5.36% | 6.20% |
Profit Margin | 12.46% | 12.48% | 12.28% | 6.20% | 3.56% | 3.60% |
Free Cash Flow Margin | -21.61% | -4.59% | -0.81% | 1.77% | 6.64% | -0.08% |
EBITDA | 477.15 | 425.34 | 404.08 | 189.53 | 130.15 | 118.09 |
EBITDA Margin | 17.15% | 16.06% | 16.45% | 9.61% | 7.85% | 8.85% |
D&A For EBITDA | 42.39 | 42.07 | 44.19 | 40.97 | 41.31 | 35.31 |
EBIT | 434.76 | 383.27 | 359.9 | 148.56 | 88.84 | 82.78 |
EBIT Margin | 15.63% | 14.47% | 14.65% | 7.53% | 5.36% | 6.20% |
Effective Tax Rate | 28.26% | 24.44% | 17.41% | 17.34% | 22.35% | 19.99% |
Revenue as Reported | 2,839 | 2,710 | 2,491 | 1,998 | 1,675 | 1,348 |
Advertising Expenses | - | 16.83 | 11.03 | 10.19 | 0.37 | 0.34 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.