Accent Microcell Limited (NSE:ACCENTMIC)
269.05
-0.65 (-0.24%)
At close: Jul 7, 2025
Accent Microcell Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 2,646 | 2,455 | 1,973 | 1,657 | 1,326 | Upgrade
|
Other Revenue | - | 1.23 | 0.1 | 0.21 | 8.66 | Upgrade
|
2,646 | 2,456 | 1,973 | 1,657 | 1,334 | Upgrade
| |
Revenue Growth (YoY) | 7.72% | 24.50% | 19.04% | 24.20% | 1.47% | Upgrade
|
Cost of Revenue | 1,615 | 1,483 | 1,218 | 1,158 | 922.47 | Upgrade
|
Gross Profit | 1,031 | 973.05 | 755.28 | 499.1 | 411.87 | Upgrade
|
Selling, General & Admin | 154.92 | 121.36 | 99.88 | 76.56 | 69.61 | Upgrade
|
Other Operating Expenses | 456.71 | 447.1 | 465.76 | 292.23 | 223.93 | Upgrade
|
Operating Expenses | 653.76 | 613.15 | 606.72 | 410.26 | 329.08 | Upgrade
|
Operating Income | 376.96 | 359.9 | 148.56 | 88.84 | 82.78 | Upgrade
|
Interest Expense | -3.46 | -9.96 | -21.39 | -27.75 | -29.09 | Upgrade
|
Interest & Investment Income | - | 11.12 | 0.61 | 0.63 | 0.81 | Upgrade
|
Currency Exchange Gain (Loss) | - | 15.22 | 22.48 | 16.68 | 12.98 | Upgrade
|
Other Non Operating Income (Expenses) | 64.09 | -1.01 | -2.27 | -2.5 | -4.66 | Upgrade
|
EBT Excluding Unusual Items | 437.59 | 375.27 | 147.99 | 75.89 | 62.82 | Upgrade
|
Impairment of Goodwill | - | -10 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0 | -2.79 | Upgrade
|
Pretax Income | 437.59 | 365.27 | 147.99 | 75.89 | 60.03 | Upgrade
|
Income Tax Expense | 106.96 | 63.59 | 25.67 | 16.96 | 12 | Upgrade
|
Net Income | 330.63 | 301.68 | 122.32 | 58.93 | 48.03 | Upgrade
|
Net Income to Common | 330.63 | 301.68 | 122.32 | 58.93 | 48.03 | Upgrade
|
Net Income Growth | 9.60% | 146.63% | 107.57% | 22.70% | 15.03% | Upgrade
|
Shares Outstanding (Basic) | 21 | 16 | 13 | 13 | 13 | Upgrade
|
Shares Outstanding (Diluted) | 21 | 16 | 13 | 13 | 13 | Upgrade
|
Shares Change (YoY) | 30.26% | 24.98% | 0.19% | - | - | Upgrade
|
EPS (Basic) | 15.71 | 18.67 | 9.46 | 4.57 | 3.72 | Upgrade
|
EPS (Diluted) | 15.71 | 18.67 | 9.46 | 4.57 | 3.72 | Upgrade
|
EPS Growth | -15.85% | 97.36% | 107.13% | 22.78% | 14.96% | Upgrade
|
Free Cash Flow | -121.55 | -19.88 | 34.96 | 110.04 | -1.13 | Upgrade
|
Free Cash Flow Per Share | -5.78 | -1.23 | 2.70 | 8.53 | -0.09 | Upgrade
|
Dividend Per Share | - | 1.000 | - | 0.267 | 0.267 | Upgrade
|
Gross Margin | 38.96% | 39.62% | 38.28% | 30.11% | 30.87% | Upgrade
|
Operating Margin | 14.25% | 14.65% | 7.53% | 5.36% | 6.20% | Upgrade
|
Profit Margin | 12.50% | 12.28% | 6.20% | 3.56% | 3.60% | Upgrade
|
Free Cash Flow Margin | -4.59% | -0.81% | 1.77% | 6.64% | -0.08% | Upgrade
|
EBITDA | 419.09 | 404.08 | 189.53 | 130.15 | 118.09 | Upgrade
|
EBITDA Margin | 15.84% | 16.45% | 9.61% | 7.85% | 8.85% | Upgrade
|
D&A For EBITDA | 42.14 | 44.19 | 40.97 | 41.31 | 35.31 | Upgrade
|
EBIT | 376.96 | 359.9 | 148.56 | 88.84 | 82.78 | Upgrade
|
EBIT Margin | 14.25% | 14.65% | 7.53% | 5.36% | 6.20% | Upgrade
|
Effective Tax Rate | 24.44% | 17.41% | 17.34% | 22.35% | 19.99% | Upgrade
|
Revenue as Reported | 2,710 | 2,491 | 1,998 | 1,675 | 1,348 | Upgrade
|
Advertising Expenses | - | 11.03 | 10.19 | 0.37 | 0.34 | Upgrade
|
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.