Adani Energy Solutions Limited (NSE: ADANIENSOL)
India flag India · Delayed Price · Currency is INR
771.30
-2.00 (-0.26%)
Dec 24, 2024, 3:29 PM IST

Adani Energy Solutions Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
208,318166,074132,927112,57599,263114,160
Upgrade
Revenue Growth (YoY)
46.22%24.94%18.08%13.41%-13.05%56.27%
Upgrade
Fuel & Purchased Power
11,48011,19113,84210,6609,72610,182
Upgrade
Operations & Maintenance
6,7586,7585,3194,9574,5943,707
Upgrade
Selling, General & Admin
225.2225.2249.7171.5152.6206.5
Upgrade
Depreciation & Amortization
19,07117,76116,07714,27213,28911,740
Upgrade
Provision for Bad Debts
170.9170.9152.1183.1271.45.6
Upgrade
Other Operating Expenses
118,44086,01366,06554,35444,87554,931
Upgrade
Total Operating Expenses
156,144122,118101,70584,59772,90780,773
Upgrade
Operating Income
52,17443,95631,22327,97826,35633,387
Upgrade
Interest Expense
-30,683-27,009-27,398-23,439-18,930-21,777
Upgrade
Interest Income
3,8663,8664,9485,0904,6701,872
Upgrade
Net Interest Expense
-26,817-23,143-22,450-18,349-14,260-19,905
Upgrade
Currency Exchange Gain (Loss)
-4-4-4.6-10-2,086444.4
Upgrade
Other Non-Operating Income (Expenses)
-6,129-4,93010,2267,2775,708-3,432
Upgrade
EBT Excluding Unusual Items
19,22415,87918,99516,89615,71810,495
Upgrade
Restructuring Charges
---2,117---
Upgrade
Gain (Loss) on Sale of Investments
431431212.4101.2460615.3
Upgrade
Gain (Loss) on Sale of Assets
37.337.3-2-0.5--45.8
Upgrade
Other Unusual Items
-13,6111,44929.5821.12.6
Upgrade
Pretax Income
6,08117,79617,11717,00516,19911,067
Upgrade
Income Tax Expense
2,9595,8404,3114,6473,3034,002
Upgrade
Earnings From Continuing Ops.
3,12311,95612,80612,35812,8967,065
Upgrade
Minority Interest in Earnings
2,251-583.3-242.7-311.4-655.3353.3
Upgrade
Net Income
5,37411,37312,56312,04612,2407,418
Upgrade
Preferred Dividends & Other Adjustments
--198.32,2632,3173,833
Upgrade
Net Income to Common
5,37411,37312,3659,7839,9243,585
Upgrade
Net Income Growth
-59.14%-9.48%4.29%-1.59%65.00%32.66%
Upgrade
Shares Outstanding (Basic)
1,1301,1151,1141,1001,1001,100
Upgrade
Shares Outstanding (Diluted)
1,1301,1151,1141,1001,1001,100
Upgrade
Shares Change (YoY)
4.03%0.16%1.27%---
Upgrade
EPS (Basic)
4.7510.2011.108.909.023.26
Upgrade
EPS (Diluted)
4.7510.2011.108.909.023.26
Upgrade
EPS Growth
-60.12%-8.17%24.81%-1.42%176.79%41.44%
Upgrade
Free Cash Flow
-2,9286,081-9,252-942.5-1,68026,745
Upgrade
Free Cash Flow Per Share
-2.595.45-8.31-0.86-1.5324.32
Upgrade
Profit Margin
2.58%6.85%9.30%8.69%10.00%3.14%
Upgrade
Free Cash Flow Margin
-1.41%3.66%-6.96%-0.84%-1.69%23.43%
Upgrade
EBITDA
70,54861,02046,70941,75139,26144,756
Upgrade
EBITDA Margin
33.87%36.74%35.14%37.09%39.55%39.20%
Upgrade
D&A For EBITDA
18,37417,06415,48613,77312,90511,369
Upgrade
EBIT
52,17443,95631,22327,97826,35633,387
Upgrade
EBIT Margin
25.05%26.47%23.49%24.85%26.55%29.25%
Upgrade
Effective Tax Rate
48.65%32.81%25.19%27.33%20.39%36.16%
Upgrade
Revenue as Reported
215,294172,183138,405118,615104,589116,813
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.