Adani Green Energy Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Nov '24 Nov 27, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019 - 2016
Market Capitalization	1,565,658	2,906,937	1,395,770	2,994,618	1,728,001	239,685	Upgrade
Market Cap Growth	92.75%	108.27%	-53.39%	73.30%	620.95%	312.52%	Upgrade
Enterprise Value	2,280,238	3,435,267	1,894,120	3,393,378	1,917,106	362,777	Upgrade
PE Ratio	155.25	295.72	162.87	790.14	1614.95	-	Upgrade
PS Ratio	14.55	31.45	17.92	58.23	55.23	9.40	Upgrade
PB Ratio	16.53	16.66	18.99	114.56	81.28	10.38	Upgrade
P/FCF Ratio	-	-	35.89	-	-	-	Upgrade
P/OCF Ratio	36.52	37.69	19.21	95.77	107.93	12.20	Upgrade
EV/Sales Ratio	21.21	37.16	24.31	65.98	61.27	14.23	Upgrade
EV/EBITDA Ratio	26.05	47.22	34.84	97.12	85.43	20.44	Upgrade
EV/EBIT Ratio	34.71	62.86	44.62	126.81	108.49	26.10	Upgrade
EV/FCF Ratio	-16.02	-	48.70	-	-	-	Upgrade
Debt / Equity Ratio	3.06	3.72	7.38	20.21	11.39	6.44	Upgrade
Debt / EBITDA Ratio	8.11	8.81	9.79	15.00	10.75	8.33	Upgrade
Debt / FCF Ratio	-	-	13.94	-	-	-	Upgrade
Quick Ratio	0.38	0.24	0.64	0.30	0.40	0.63	Upgrade
Current Ratio	0.51	0.52	0.92	0.51	0.67	0.86	Upgrade
Asset Turnover	0.13	0.12	0.12	0.12	0.13	0.15	Upgrade
Return on Equity (ROE)	11.39%	10.16%	19.53%	20.63%	8.21%	-3.21%	Upgrade
Return on Assets (ROA)	4.51%	4.38%	4.19%	3.81%	4.68%	5.25%	Upgrade
Return on Capital (ROIC)	4.95%	4.75%	4.53%	4.09%	5.08%	5.74%	Upgrade
Earnings Yield	0.64%	0.38%	0.70%	0.16%	0.12%	-0.10%	Upgrade
FCF Yield	-9.09%	-2.77%	2.79%	-3.92%	-2.63%	-5.98%	Upgrade
Payout Ratio	0.00%	-	8.42%	16.77%	39.05%	-	Upgrade
Buyback Yield / Dilution	-5.91%	-0.25%	-1.14%	-	-	-	Upgrade
Total Shareholder Return	-5.91%	-0.25%	-1.14%	-	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.