Adani Power Limited (NSE: ADANIPOWER)
India
· Delayed Price · Currency is INR 634.70
-9.15 (-1.42%)
Sep 6, 2024, 3:30 PM IST
Adani Power Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 543,013 | 503,513 | 387,733 | 277,112 | 262,215 | 264,677 | Upgrade
|
| Revenue Growth (YoY) | 50.60% | 29.86% | 39.92% | 5.68% | -0.93% | 10.82% | Upgrade
|
| Fuel & Purchased Power | 295,887 | 284,526 | 254,809 | 147,622 | 147,812 | 175,804 | Upgrade
|
| Operations & Maintenance | 7,243 | 7,243 | 5,920 | 5,274 | 5,147 | 5,177 | Upgrade
|
| Selling, General & Admin | 167.5 | 167.5 | 106 | 56.9 | 61 | 61.8 | Upgrade
|
| Depreciation & Amortization | 39,924 | 39,313 | 33,037 | 31,175 | 32,017 | 30,065 | Upgrade
|
| Other Operating Expenses | 30,377 | 29,037 | 24,580 | 24,699 | 22,144 | 24,171 | Upgrade
|
| Total Operating Expenses | 373,598 | 360,287 | 318,451 | 208,827 | 207,179 | 235,278 | Upgrade
|
| Operating Income | 169,416 | 143,225 | 69,282 | 68,285 | 55,036 | 29,399 | Upgrade
|
| Interest Expense | -30,074 | -30,794 | -30,402 | -38,720 | -46,476 | -52,450 | Upgrade
|
| Interest Income | 89,640 | 89,640 | 36,203 | 35,591 | 10,455 | 9,637 | Upgrade
|
| Net Interest Expense | 59,566 | 58,846 | 5,801 | -3,129 | -36,021 | -42,813 | Upgrade
|
| Currency Exchange Gain (Loss) | 567.3 | 567.3 | -3,708 | -1,272 | 1,716 | -3,682 | Upgrade
|
| Other Non-Operating Income (Expenses) | -61,028 | 4,824 | 5,475 | 2,342 | -725.2 | 4,535 | Upgrade
|
| EBT Excluding Unusual Items | 168,521 | 207,462 | 76,850 | 66,226 | 20,006 | -12,560 | Upgrade
|
| Gain (Loss) on Sale of Assets | -469.2 | -469.2 | -516.8 | -672.5 | -196.4 | -483.4 | Upgrade
|
| Other Unusual Items | 922 | 922 | 413.7 | 218.2 | 3,078 | -9,606 | Upgrade
|
| Pretax Income | 168,974 | 207,915 | 76,747 | 65,771 | 22,887 | -22,649 | Upgrade
|
| Income Tax Expense | 9,152 | -372.8 | -30,519 | 16,656 | 10,188 | 98.5 | Upgrade
|
| Earnings From Continuing Ops. | 159,822 | 208,288 | 107,266 | 49,116 | 12,700 | -22,748 | Upgrade
|
| Net Income | 159,822 | 208,288 | 107,266 | 49,116 | 12,700 | -22,748 | Upgrade
|
| Preferred Dividends & Other Adjustments | 9,193 | 9,193 | 12,517 | 11,980 | 12,450 | 8,843 | Upgrade
|
| Net Income to Common | 150,629 | 199,095 | 94,750 | 37,136 | 249.4 | -31,590 | Upgrade
|
| Net Income Growth | 8.68% | 94.18% | 118.39% | 286.74% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,863 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | Upgrade
|
| Shares Outstanding (Diluted) | 3,863 | 3,857 | 3,857 | 3,857 | 3,857 | 3,857 | Upgrade
|
| Shares Change (YoY) | 1.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 38.99 | 51.62 | 24.57 | 9.63 | 0.06 | -8.19 | Upgrade
|
| EPS (Diluted) | 38.99 | 51.62 | 24.57 | 9.63 | 0.06 | -8.19 | Upgrade
|
| EPS Growth | 10.84% | 110.13% | 155.14% | 14790.41% | - | - | Upgrade
|
| Free Cash Flow | - | 115,677 | 51,869 | 67,982 | 33,967 | 33,710 | Upgrade
|
| Free Cash Flow Per Share | - | 29.99 | 13.45 | 17.63 | 8.81 | 8.74 | Upgrade
|
| Profit Margin | 27.74% | 39.54% | 24.44% | 13.40% | 0.10% | -11.94% | Upgrade
|
| Free Cash Flow Margin | - | 22.97% | 13.38% | 24.53% | 12.95% | 12.74% | Upgrade
|
| EBITDA | 209,898 | 182,161 | 102,031 | 99,187 | 86,764 | 59,220 | Upgrade
|
| EBITDA Margin | 38.65% | 36.18% | 26.31% | 35.79% | 33.09% | 22.37% | Upgrade
|
| D&A For EBITDA | 40,482 | 38,936 | 32,749 | 30,903 | 31,728 | 29,821 | Upgrade
|
| EBIT | 169,416 | 143,225 | 69,282 | 68,285 | 55,036 | 29,399 | Upgrade
|
| EBIT Margin | 31.20% | 28.45% | 17.87% | 24.64% | 20.99% | 11.11% | Upgrade
|
| Effective Tax Rate | 5.42% | - | - | 25.32% | 44.51% | - | Upgrade
|
| Revenue as Reported | 576,464 | 602,815 | 430,405 | 316,865 | 281,497 | 278,418 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.