Adani Power Limited (NSE:ADANIPOWER)
India
· Delayed Price · Currency is INR 538.75
-7.80 (-1.43%)
May 13, 2025, 3:30 PM IST
Adani Power Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 129,388 | 208,288 | 107,266 | 49,116 | 12,700 | Upgrade
|
| Depreciation & Amortization | 43,089 | 39,268 | 32,998 | 31,141 | 31,974 | Upgrade
|
| Other Amortization | - | 45 | 38.7 | 34.5 | 42.3 | Upgrade
|
| Loss (Gain) on Sale of Assets | 1,141 | -1,546 | -6,088 | 672.5 | 196.4 | Upgrade
|
| Change in Accounts Receivable | -3,416 | -17,384 | -29,953 | 9,810 | 1,889 | Upgrade
|
| Change in Inventory | 13,127 | -10,665 | -8,291 | -2,623 | 3,855 | Upgrade
|
| Change in Accounts Payable | -8,800 | 6,156 | -4,232 | -3,681 | -14,885 | Upgrade
|
| Change in Other Net Operating Assets | -5,312 | -22,608 | 28,969 | -460.2 | -7,312 | Upgrade
|
| Other Operating Activities | 45,427 | -59,929 | -36,491 | 18,313 | 41,255 | Upgrade
|
| Operating Cash Flow | 215,011 | 141,702 | 84,305 | 102,327 | 70,144 | Upgrade
|
| Operating Cash Flow Growth | 51.73% | 68.08% | -17.61% | 45.88% | 25.31% | Upgrade
|
| Capital Expenditures | -115,590 | -26,025 | -32,437 | -34,346 | -36,176 | Upgrade
|
| Sale of Property, Plant & Equipment | 151.6 | 5.6 | 8.3 | 12.4 | 99.6 | Upgrade
|
| Cash Acquisitions | -63,956 | -25.8 | -7,272 | -10 | - | Upgrade
|
| Divestitures | - | 5,362 | 9,889 | - | - | Upgrade
|
| Investment in Securities | -1,146 | 4,063 | -4,577 | -807.8 | 13,350 | Upgrade
|
| Other Investing Activities | 8,836 | 51,469 | 49,832 | 40,872 | 851.2 | Upgrade
|
| Investing Cash Flow | -171,421 | 34,850 | 15,444 | 5,721 | -21,876 | Upgrade
|
| Short-Term Debt Issued | 27,427 | 18,965 | - | - | 7,045 | Upgrade
|
| Long-Term Debt Issued | 37,132 | 226,716 | 212,054 | 133,322 | 225,584 | Upgrade
|
| Total Debt Issued | 64,559 | 245,681 | 212,054 | 133,322 | 232,629 | Upgrade
|
| Short-Term Debt Repaid | - | - | -12,001 | -18,316 | - | Upgrade
|
| Long-Term Debt Repaid | -28,756 | -305,984 | -269,543 | -179,021 | -251,375 | Upgrade
|
| Total Debt Repaid | -28,756 | -305,984 | -281,543 | -197,337 | -251,375 | Upgrade
|
| Net Debt Issued (Repaid) | 35,804 | -60,303 | -69,489 | -64,015 | -18,746 | Upgrade
|
| Issuance of Common Stock | - | 1,290 | 5,665 | 6,000 | 4,000 | Upgrade
|
| Repurchase of Common Stock | -42,581 | -59,000 | - | - | - | Upgrade
|
| Common Dividends Paid | -8,401 | -16,319 | -6,612 | -5,898 | -3,804 | Upgrade
|
| Other Financing Activities | -33,577 | -34,309 | -33,649 | -39,465 | -37,999 | Upgrade
|
| Financing Cash Flow | -51,755 | -168,640 | -104,085 | -103,379 | -56,548 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -14.2 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -27.1 | 3.6 | 2,024 | - | Upgrade
|
| Net Cash Flow | -8,164 | 7,870 | -4,331 | 6,693 | -8,281 | Upgrade
|
| Free Cash Flow | 99,421 | 115,677 | 51,869 | 67,982 | 33,967 | Upgrade
|
| Free Cash Flow Growth | -14.05% | 123.02% | -23.70% | 100.14% | 0.76% | Upgrade
|
| Free Cash Flow Margin | 17.69% | 22.97% | 13.38% | 24.53% | 12.95% | Upgrade
|
| Free Cash Flow Per Share | 24.83 | 29.99 | 13.45 | 17.63 | 8.81 | Upgrade
|
| Cash Interest Paid | 34,077 | 34,309 | 33,649 | 39,465 | 37,999 | Upgrade
|
| Cash Income Tax Paid | 83.4 | 574.2 | 786.5 | 2,243 | 55.5 | Upgrade
|
| Levered Free Cash Flow | 21,280 | 34,348 | 21,350 | 37,371 | -50,414 | Upgrade
|
| Unlevered Free Cash Flow | 42,154 | 53,595 | 40,351 | 61,571 | -21,366 | Upgrade
|
| Change in Net Working Capital | -8,427 | 49,210 | 3,550 | -22,063 | 51,604 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.