Addictive Learning Technology Limited (NSE:ADDICTIVE)
India · Delayed Price · Currency is INR 106.50
-4.50 (-4.05%)
At close: Feb 13, 2026
NSE:ADDICTIVE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 806.61 | 826.44 | 657.94 | 335.34 | 185.73 | 67.78 | |
Revenue Growth (YoY) | 2.50% | 25.61% | 96.20% | 80.55% | 174.03% | 170.81% |
Cost of Revenue | 165.28 | 209.92 | 201.84 | 108.45 | 119.34 | 52.63 |
Gross Profit | 641.32 | 616.51 | 456.1 | 226.9 | 66.39 | 15.14 |
Selling, General & Admin | 7.65 | 7.65 | 8.23 | 4.35 | 34.7 | 6.61 |
Other Operating Expenses | 435.27 | 420.69 | 314.73 | 189.18 | 24.22 | 8.28 |
Operating Expenses | 547.04 | 499.2 | 350.61 | 194.48 | 59.48 | 15.11 |
Operating Income | 94.28 | 117.31 | 105.49 | 32.42 | 6.91 | 0.04 |
Interest Expense | -3 | -3 | -1.22 | -0.02 | -12.09 | -0.03 |
Interest & Investment Income | 26.61 | 26.61 | 0.01 | 0.1 | 0.21 | - |
Other Non Operating Income (Expenses) | -3.95 | 1.27 | 0.4 | 0 | - | 0 |
EBT Excluding Unusual Items | 113.93 | 142.19 | 104.69 | 32.5 | -4.97 | 0 |
Merger & Restructuring Charges | -0.19 | -0.19 | - | - | - | - |
Gain (Loss) on Sale of Investments | 4.27 | 4.27 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.45 | -0.45 | - | - | - | - |
Other Unusual Items | -0.44 | -0.44 | - | - | - | - |
Pretax Income | 117.12 | 145.37 | 104.69 | 32.5 | -4.97 | 0 |
Income Tax Expense | 31.72 | 38.37 | 32.59 | 7.79 | -0.06 | 0.06 |
Net Income | 85.4 | 107.01 | 72.1 | 24.71 | -4.91 | -0.05 |
Net Income to Common | 85.4 | 107.01 | 72.1 | 24.71 | -4.91 | -0.05 |
Net Income Growth | -12.77% | 48.41% | 191.78% | - | - | - |
Shares Outstanding (Basic) | 18 | 16 | 12 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 18 | 16 | 12 | 11 | 11 | 11 |
Shares Change (YoY) | 40.54% | 31.39% | 9.09% | 5.69% | - | - |
EPS (Basic) | 4.80 | 6.73 | 5.95 | 2.25 | -0.47 | -0.01 |
EPS (Diluted) | 4.80 | 6.73 | 5.95 | 2.23 | -0.47 | -0.01 |
EPS Growth | -37.91% | 13.04% | 166.82% | - | - | - |
Free Cash Flow | -298.2 | -233.29 | -27.36 | 12.36 | -3.64 | 3.99 |
Free Cash Flow Per Share | -16.75 | -14.66 | -2.26 | 1.11 | -0.35 | 0.38 |
Gross Margin | 79.51% | 74.60% | 69.32% | 67.66% | 35.74% | 22.34% |
Operating Margin | 11.69% | 14.19% | 16.03% | 9.67% | 3.72% | 0.05% |
Profit Margin | 10.59% | 12.95% | 10.96% | 7.37% | -2.64% | -0.08% |
Free Cash Flow Margin | -36.97% | -28.23% | -4.16% | 3.69% | -1.96% | 5.88% |
EBITDA | 197.4 | 187.17 | 133.15 | 33.37 | 7.46 | 0.25 |
EBITDA Margin | 24.47% | 22.65% | 20.24% | 9.95% | 4.02% | 0.37% |
D&A For EBITDA | 103.12 | 69.86 | 27.66 | 0.95 | 0.55 | 0.21 |
EBIT | 94.28 | 117.31 | 105.49 | 32.42 | 6.91 | 0.04 |
EBIT Margin | 11.69% | 14.19% | 16.03% | 9.67% | 3.72% | 0.05% |
Effective Tax Rate | 27.08% | 26.39% | 31.13% | 23.96% | - | 1450.00% |
Revenue as Reported | 833.54 | 858.59 | 658.36 | 335.45 | 185.93 | 67.78 |
Advertising Expenses | - | - | 3.51 | 1.25 | 28.62 | 5.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.