Ador Welding Limited (NSE:ADORWELD)
India
· Delayed Price · Currency is INR 975.10
-4.25 (-0.43%)
Feb 7, 2025, 3:29 PM IST
Ador Welding Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9,202 | 8,838 | 7,768 | 6,615 | 4,477 | 5,264 | Upgrade
|
| Revenue | 9,202 | 8,838 | 7,768 | 6,615 | 4,477 | 5,264 | Upgrade
|
| Revenue Growth (YoY) | 5.45% | 13.78% | 17.43% | 47.76% | -14.95% | 2.55% | Upgrade
|
| Cost of Revenue | 6,224 | 5,973 | 5,269 | 4,699 | 3,238 | 3,708 | Upgrade
|
| Gross Profit | 2,978 | 2,866 | 2,499 | 1,916 | 1,239 | 1,555 | Upgrade
|
| Selling, General & Admin | 912.1 | 806.6 | 621.4 | 511.7 | 381.3 | 443 | Upgrade
|
| Other Operating Expenses | 1,256 | 1,104 | 967.7 | 790.2 | 532.5 | 663.4 | Upgrade
|
| Operating Expenses | 2,323 | 2,049 | 1,708 | 1,413 | 1,101 | 1,218 | Upgrade
|
| Operating Income | 655.6 | 817.1 | 790.4 | 503 | 137.8 | 337.8 | Upgrade
|
| Interest Expense | -49.4 | -40.2 | -23.6 | -37.2 | -64.1 | -82.4 | Upgrade
|
| Interest & Investment Income | 14.1 | 14.1 | 11.6 | 8.6 | 6.1 | 9.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.2 | 25.2 | 9.3 | 10 | 19.6 | 33 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.7 | 5.8 | 8.6 | 3.6 | 5.5 | 6.3 | Upgrade
|
| EBT Excluding Unusual Items | 661.2 | 822 | 796.3 | 488 | 104.9 | 304.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.2 | 29.2 | 4 | 5.2 | 13.3 | -5.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.1 | 4.1 | 1.1 | -1 | -5.3 | -1 | Upgrade
|
| Asset Writedown | -1.8 | -1.8 | -17.5 | -2.1 | -18.2 | - | Upgrade
|
| Other Unusual Items | -100.1 | - | 6.6 | 89.8 | -239.7 | - | Upgrade
|
| Pretax Income | 594.6 | 855.5 | 791.1 | 582.1 | -140.6 | 305.3 | Upgrade
|
| Income Tax Expense | 154 | 223.6 | 198.2 | 131.9 | -36.8 | 44.1 | Upgrade
|
| Net Income | 440.6 | 631.9 | 592.9 | 450.2 | -103.8 | 261.2 | Upgrade
|
| Net Income to Common | 440.6 | 631.9 | 592.9 | 450.2 | -103.8 | 261.2 | Upgrade
|
| Net Income Growth | -34.30% | 6.58% | 31.70% | - | - | 6.44% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 20.96% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 26.79 | 46.47 | 43.60 | 33.11 | -7.63 | 19.21 | Upgrade
|
| EPS (Diluted) | 26.79 | 46.47 | 43.60 | 33.11 | -7.63 | 19.21 | Upgrade
|
| EPS Growth | -45.68% | 6.58% | 31.70% | - | - | 6.44% | Upgrade
|
| Free Cash Flow | - | -71.4 | -10.8 | 90.6 | 699.2 | -83.2 | Upgrade
|
| Free Cash Flow Per Share | - | -5.25 | -0.79 | 6.66 | 51.42 | -6.12 | Upgrade
|
| Dividend Per Share | - | 18.500 | 17.500 | 12.500 | - | 6.500 | Upgrade
|
| Dividend Growth | - | 5.71% | 40.00% | - | - | 0% | Upgrade
|
| Gross Margin | 32.36% | 32.42% | 32.17% | 28.97% | 27.68% | 29.55% | Upgrade
|
| Operating Margin | 7.12% | 9.24% | 10.18% | 7.60% | 3.08% | 6.42% | Upgrade
|
| Profit Margin | 4.79% | 7.15% | 7.63% | 6.81% | -2.32% | 4.96% | Upgrade
|
| Free Cash Flow Margin | - | -0.81% | -0.14% | 1.37% | 15.62% | -1.58% | Upgrade
|
| EBITDA | 786.43 | 938.1 | 898.3 | 605.9 | 242.9 | 437 | Upgrade
|
| EBITDA Margin | 8.55% | 10.61% | 11.56% | 9.16% | 5.43% | 8.30% | Upgrade
|
| D&A For EBITDA | 130.83 | 121 | 107.9 | 102.9 | 105.1 | 99.2 | Upgrade
|
| EBIT | 655.6 | 817.1 | 790.4 | 503 | 137.8 | 337.8 | Upgrade
|
| EBIT Margin | 7.12% | 9.24% | 10.18% | 7.60% | 3.08% | 6.42% | Upgrade
|
| Effective Tax Rate | 25.90% | 26.14% | 25.05% | 22.66% | - | 14.44% | Upgrade
|
| Revenue as Reported | 9,343 | 8,969 | 7,834 | 6,670 | 4,551 | 5,354 | Upgrade
|
| Advertising Expenses | - | 43.3 | 19.8 | 3.1 | 3.3 | 14.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.