Advanced Enzyme Technologies Limited (NSE:ADVENZYMES)
India
· Delayed Price · Currency is INR 321.50
-8.25 (-2.50%)
Jun 30, 2025, 3:30 PM IST
NSE:ADVENZYMES Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,311 | 1,333 | 1,056 | 1,196 | 1,459 | Upgrade
|
Depreciation & Amortization | 365.56 | 317.74 | 318.81 | 312.03 | 247.04 | Upgrade
|
Other Amortization | 0.18 | 34.86 | 31.66 | 38.41 | 40.28 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.17 | 2.3 | 7.99 | -11.5 | -7.25 | Upgrade
|
Asset Writedown & Restructuring Costs | - | 0.68 | 6.87 | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | -82.25 | -108.48 | 21.98 | -3.25 | -1.55 | Upgrade
|
Stock-Based Compensation | 34.46 | 30.31 | - | - | 3.81 | Upgrade
|
Provision & Write-off of Bad Debts | 15.3 | 11.81 | 6.79 | 1.32 | -1.32 | Upgrade
|
Other Operating Activities | -94.96 | 53.95 | -43.46 | -35.93 | 39.63 | Upgrade
|
Change in Accounts Receivable | -177.29 | 9.12 | -99.54 | -14.04 | -72.24 | Upgrade
|
Change in Inventory | -77.97 | -238.34 | 7.55 | -260.95 | -81.8 | Upgrade
|
Change in Accounts Payable | 12.06 | -39.41 | 60.28 | 27.98 | 14.73 | Upgrade
|
Change in Other Net Operating Assets | 120.9 | 6.1 | 28.3 | -26.98 | -10.97 | Upgrade
|
Operating Cash Flow | 1,425 | 1,414 | 1,404 | 1,223 | 1,630 | Upgrade
|
Operating Cash Flow Growth | 0.80% | 0.72% | 14.78% | -24.96% | 15.66% | Upgrade
|
Capital Expenditures | -338.08 | -423.13 | -381.05 | -281.16 | -194.47 | Upgrade
|
Sale of Property, Plant & Equipment | 5.27 | 1.55 | 2.54 | 13.01 | 1.51 | Upgrade
|
Cash Acquisitions | - | - | - | - | -16.26 | Upgrade
|
Sale (Purchase) of Intangibles | -9.73 | -50 | -0.76 | -0.6 | -1.33 | Upgrade
|
Investment in Securities | -647.9 | -304.3 | -2,682 | 218.6 | -58.88 | Upgrade
|
Other Investing Activities | 99.43 | 129.39 | 79.2 | 12.28 | 9.1 | Upgrade
|
Investing Cash Flow | -891.01 | -646.49 | -2,982 | -37.87 | -260.33 | Upgrade
|
Short-Term Debt Issued | - | 127.03 | 26.22 | - | - | Upgrade
|
Long-Term Debt Issued | 22.3 | - | - | 6.74 | 120.03 | Upgrade
|
Total Debt Issued | 22.3 | 127.03 | 26.22 | 6.74 | 120.03 | Upgrade
|
Short-Term Debt Repaid | -58.08 | - | - | -64.92 | -111.53 | Upgrade
|
Long-Term Debt Repaid | -69.72 | -66.97 | -67.99 | -83.55 | -180.18 | Upgrade
|
Total Debt Repaid | -127.8 | -66.97 | -67.99 | -148.47 | -291.71 | Upgrade
|
Net Debt Issued (Repaid) | -105.5 | 60.06 | -41.77 | -141.73 | -171.68 | Upgrade
|
Issuance of Common Stock | 3.78 | - | 0.86 | 4.34 | 3 | Upgrade
|
Common Dividends Paid | -590.3 | -559.12 | -111.85 | -100.6 | -67.01 | Upgrade
|
Other Financing Activities | -33.42 | -93.32 | -105.22 | -247.01 | -28.16 | Upgrade
|
Financing Cash Flow | -725.44 | -592.38 | -257.98 | -485 | -263.85 | Upgrade
|
Foreign Exchange Rate Adjustments | -3.78 | -1.51 | 126.62 | 54.32 | -18.96 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | 0.2 | - | 6.02 | Upgrade
|
Net Cash Flow | -195.26 | 173.31 | -1,709 | 754.36 | 1,093 | Upgrade
|
Free Cash Flow | 1,087 | 990.56 | 1,023 | 941.75 | 1,435 | Upgrade
|
Free Cash Flow Growth | 9.72% | -3.13% | 8.58% | -34.38% | 59.03% | Upgrade
|
Free Cash Flow Margin | 17.07% | 15.88% | 18.91% | 17.79% | 28.60% | Upgrade
|
Free Cash Flow Per Share | 9.71 | 8.85 | 9.14 | 8.42 | 12.83 | Upgrade
|
Cash Interest Paid | 33.42 | 29.25 | 24.21 | 17.76 | 15.36 | Upgrade
|
Cash Income Tax Paid | 596.74 | 492.34 | 366.39 | 545.31 | 567.1 | Upgrade
|
Levered Free Cash Flow | 866.89 | 845.49 | 671.92 | 723.84 | 1,225 | Upgrade
|
Unlevered Free Cash Flow | 889.12 | 863.79 | 687.05 | 735.06 | 1,235 | Upgrade
|
Change in Net Working Capital | 150.02 | 105.62 | 67.12 | 374.15 | 133.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.