Aeroflex Industries Limited (NSE:AEROFLEX)
157.72
+0.19 (0.12%)
May 9, 2025, 3:30 PM IST
Aeroflex Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Net Income | 525.08 | 417.34 | 301.52 | 275.06 | 60.11 | Upgrade
|
Depreciation & Amortization | 112.72 | 59.42 | 49.9 | 40.71 | 36.91 | Upgrade
|
Other Amortization | - | 3.2 | 2.29 | 1.13 | 0.87 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.9 | - | - | - | - | Upgrade
|
Other Operating Activities | -11.07 | -2.01 | 36.56 | 10.3 | 20.4 | Upgrade
|
Change in Accounts Receivable | -217.95 | -277.53 | -143.58 | -188.32 | -42.03 | Upgrade
|
Change in Inventory | -77.41 | -29.35 | -201.85 | -15.02 | -25.67 | Upgrade
|
Change in Accounts Payable | 16.88 | 185.12 | 24.46 | -61.52 | 65.85 | Upgrade
|
Change in Income Taxes | - | - | - | 75.42 | - | Upgrade
|
Change in Other Net Operating Assets | -84.31 | 84.6 | 2.87 | 182.44 | 4.63 | Upgrade
|
Operating Cash Flow | 265.84 | 440.79 | 72.18 | 320.63 | 120.88 | Upgrade
|
Operating Cash Flow Growth | -39.69% | 510.71% | -77.49% | 165.25% | -5.99% | Upgrade
|
Capital Expenditures | -1,035 | -376.87 | -94.56 | -133.85 | -29.09 | Upgrade
|
Cash Acquisitions | -12.68 | - | - | - | - | Upgrade
|
Other Investing Activities | 310.78 | 27.82 | 0.04 | - | - | Upgrade
|
Investing Cash Flow | -736.52 | -349.05 | -94.52 | -133.85 | -29.09 | Upgrade
|
Short-Term Debt Issued | - | - | - | 3.52 | - | Upgrade
|
Long-Term Debt Issued | 6.4 | - | 58.79 | - | - | Upgrade
|
Total Debt Issued | 6.4 | - | 58.79 | 3.52 | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -80.89 | Upgrade
|
Long-Term Debt Repaid | -1.78 | -448.85 | - | -142.94 | -22.98 | Upgrade
|
Total Debt Repaid | -1.78 | -448.85 | - | -142.94 | -103.87 | Upgrade
|
Net Debt Issued (Repaid) | 4.62 | -448.85 | 58.79 | -139.42 | -103.87 | Upgrade
|
Issuance of Common Stock | - | 1,620 | - | - | - | Upgrade
|
Common Dividends Paid | -32.33 | -22.86 | -22.86 | - | - | Upgrade
|
Other Financing Activities | -3.59 | -245.33 | -34.34 | 0.01 | - | Upgrade
|
Financing Cash Flow | -31.3 | 902.96 | 1.59 | -139.41 | -103.87 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | 0 | -0 | - | - | Upgrade
|
Net Cash Flow | -501.98 | 994.7 | -20.76 | 47.37 | -12.08 | Upgrade
|
Free Cash Flow | -768.79 | 63.92 | -22.39 | 186.78 | 91.79 | Upgrade
|
Free Cash Flow Growth | - | - | - | 103.49% | -21.18% | Upgrade
|
Free Cash Flow Margin | -20.43% | 2.01% | -0.83% | 7.76% | 6.34% | Upgrade
|
Free Cash Flow Per Share | -5.94 | 0.52 | -0.20 | 1.63 | 0.80 | Upgrade
|
Cash Interest Paid | 3.59 | 21.39 | 34.34 | - | - | Upgrade
|
Cash Income Tax Paid | 165.95 | - | - | - | - | Upgrade
|
Levered Free Cash Flow | -874.26 | 35.5 | -73.33 | 132.13 | 74.35 | Upgrade
|
Unlevered Free Cash Flow | -872.02 | 47.9 | -54.62 | 167.63 | 127.24 | Upgrade
|
Change in Net Working Capital | 373.69 | -11.98 | 310.36 | 6.04 | -2.57 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.