Afcons Infrastructure Limited (NSE:AFCONS)

Afcons Infrastructure Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	-	4,133	3,193	4,471	6,125	5,225
Short-Term Investments	-	2,096	104	134	103.6	477.6
Cash & Short-Term Investments	7,622	6,229	3,297	4,605	6,229	5,703
Cash Growth	-	88.91%	-28.40%	-26.07%	9.22%	66.49%
Accounts Receivable	-	70,754	54,691	47,754	50,304	56,250
Other Receivables	-	8,611	7,740	7,251	5,585	3,810
Receivables	-	79,983	62,965	55,555	56,391	60,466
Inventory	-	16,266	15,858	12,702	9,384	10,672
Prepaid Expenses	-	757	849.2	788.8	415	446.1
Restricted Cash	-	17.7	16.8	38.1	39	28.5
Other Current Assets	-	6,481	6,764	5,241	5,627	5,275
Total Current Assets	-	109,733	89,750	78,931	78,084	82,590
Property, Plant & Equipment	-	28,261	26,811	23,345	21,475	19,496
Long-Term Investments	-	7.7	5	8.9	4	1.5
Goodwill	-	1.4	1.4	1.4	1.4	55.5
Other Intangible Assets	-	6	6.1	6.6	4.6	6.4
Long-Term Accounts Receivable	-	17,702	20,677	21,702	19,674	22,603
Other Long-Term Assets	-	6,625	5,763	5,743	5,656	6,216
Total Assets	-	162,336	143,012	129,738	124,900	130,968
Accounts Payable	-	43,256	35,085	26,973	29,763	33,612
Accrued Expenses	-	2,060	1,988	2,097	1,530	980.7
Short-Term Debt	-	16,167	7,737	10,062	8,336	9,532
Current Portion of Long-Term Debt	-	2,406	1,926	1,472	2,823	960.3
Current Portion of Leases	-	330.8	337.5	338.3	145.3	292.3
Current Income Taxes Payable	-	838.9	935.6	153.9	461	173.3
Current Unearned Revenue	-	30,529	30,822	27,807	25,788	27,076
Other Current Liabilities	-	3,226	3,667	4,138	2,475	1,396
Total Current Liabilities	-	98,815	82,499	73,040	71,322	74,023
Long-Term Debt	-	5,977	5,965	4,019	4,726	5,728
Long-Term Leases	-	351.5	156.8	342	131.2	164.7
Long-Term Unearned Revenue	-	14,513	15,240	17,663	15,767	19,427
Long-Term Deferred Tax Liabilities	-	1,037	992.9	1,298	2,119	2,128
Other Long-Term Liabilities	-	5,575	6,297	6,278	7,009	7,124
Total Liabilities	-	126,361	111,240	102,710	101,105	108,669
Common Stock	-	3,407	719.7	719.7	719.7	719.7
Additional Paid-In Capital	-	1,915	102.8	102.8	102.8	102.8
Retained Earnings	-	29,438	25,314	21,335	17,689	16,175
Comprehensive Income & Other	-	1,199	1,120	462.7	888.8	935.3
Total Common Equity	37,941	35,960	27,257	22,621	19,400	17,933
Minority Interest	-	15.6	15.6	-92.8	-105.3	-134.5
Shareholders' Equity	37,957	35,975	31,773	27,028	23,795	22,299
Total Liabilities & Equity	-	162,336	143,012	129,738	124,900	130,968
Total Debt	34,850	25,232	16,123	16,232	16,162	16,677
Net Cash (Debt)	-27,229	-19,004	-12,825	-11,628	-9,934	-10,974
Net Cash Per Share	-75.42	-55.77	-37.64	-34.12	-29.15	-32.21
Filing Date Shares Outstanding	367.78	340.74	71.97	71.97	71.97	71.97
Total Common Shares Outstanding	367.78	340.74	71.97	71.97	71.97	71.97
Working Capital	-	10,918	7,250	5,891	6,762	8,567
Book Value Per Share	111.35	105.53	378.72	314.30	269.56	249.18
Tangible Book Value	37,934	35,952	27,249	22,613	19,394	17,871
Tangible Book Value Per Share	111.33	105.51	378.62	314.19	269.47	248.32
Land	-	2,045	2,045	2,045	2,045	2,045
Buildings	-	523.9	523.9	523.9	523.9	523.9
Machinery	-	42,620	37,651	33,255	28,927	26,896
Construction In Progress	-	430.7	1,836	175.3	1,455	179.4
Leasehold Improvements	-	27.9	27.9	27.9	27.9	27.9
Order Backlog	-	309,610	-	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.