Akme Fintrade (India) Limited (NSE:AFIL)

Akme Fintrade (India) Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	985.79	696.56	631.1	648.69	841.69
Total Interest Expense	357.26	278.23	276.79	344.03	477.23
Net Interest Income	628.52	418.33	354.31	304.66	364.46
Commissions and Fees	-	18.66	20.98	22.8	14.85
Gain (Loss) on Sale of Investments	-	-0.34	-0.65	-0.63	-
Other Revenue	-	0.21	-	-0	0.12
Revenue Before Loan Losses	628.52	436.86	374.63	326.83	379.43
Provision for Loan Losses	29.4	57	35.91	106.28	77.15
Revenue	599.13	379.85	338.72	220.55	302.28
Revenue Growth (YoY)	57.73%	12.14%	53.58%	-27.04%	-29.65%
Salaries & Employee Benefits	107.77	73.97	76.89	73.04	84.04
Cost of Services Provided	-	6.94	3.95	5.22	3.69
Other Operating Expenses	57.1	62.96	64.91	39.12	33.58
Total Operating Expenses	170.27	148.94	151.57	124.33	127.84
Operating Income	428.86	230.91	187.15	96.22	174.44
Currency Exchange Gain (Loss)	-	-	-	-20.04	15.84
EBT Excluding Unusual Items	428.86	230.91	187.15	76.18	190.28
Gain (Loss) on Sale of Investments	-	-	-	-	5.26
Pretax Income	428.86	237.56	187.69	76.79	196.33
Income Tax Expense	96.54	52.27	42.51	35.58	33.28
Net Income	332.32	185.29	145.19	41.21	163.05
Net Income to Common	332.32	185.29	145.19	41.21	163.05
Net Income Growth	79.35%	27.62%	252.33%	-74.73%	-14.54%
Shares Outstanding (Basic)	401	317	270	245	244
Shares Outstanding (Diluted)	401	317	270	245	244
Shares Change (YoY)	26.71%	17.34%	9.98%	0.53%	2.99%
EPS (Basic)	0.83	0.58	0.54	0.17	0.67
EPS (Diluted)	0.83	0.58	0.54	0.17	0.67
EPS Growth	41.54%	8.76%	220.35%	-74.86%	-17.02%
Free Cash Flow	-1,793	-457.3	90.42	629.02	845.31
Free Cash Flow Per Share	-4.47	-1.44	0.34	2.56	3.46
Operating Margin	71.58%	60.79%	55.25%	43.63%	57.71%
Profit Margin	55.47%	48.78%	42.86%	18.68%	53.94%
Free Cash Flow Margin	-299.21%	-120.39%	26.69%	285.21%	279.64%
Effective Tax Rate	22.51%	22.00%	22.65%	46.34%	16.95%
Revenue as Reported	1,027	735.01	695.68	675.02	867.94

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.