Abans Financial Services Limited (NSE:AFSL)

Abans Financial Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	110,688	32,807	13,799	11,626	6,386	13,271
Other Revenue	39.19	15.69	3.12	12.74	67.99	55.72
Revenue	110,727	32,823	13,802	11,638	6,454	13,326
Revenue Growth (YoY)	552.29%	137.81%	18.59%	80.32%	-51.57%	-51.92%
Cost of Revenue	107,530	29,858	11,479	10,378	5,192	11,712
Gross Profit	3,197	2,964	2,323	1,261	1,262	1,614
Selling, General & Admin	594.23	565.06	401.96	659.05	158.33	312.31
Other Operating Expenses	561.09	469.4	396.84	-280.07	182.9	474.18
Operating Expenses	1,169	1,046	805.06	385.5	348.4	797.65
Operating Income	2,028	1,918	1,518	875.11	913.41	816.78
Interest Expense	-570.3	-627	-371.63	-28.67	-54.61	-69.18
Currency Exchange Gain (Loss)	-10.33	-10.33	-4.19	-14.72	-0.08	-0.2
Other Non Operating Income (Expenses)	42.77	42.77	-142.12	-68.13	-200.52	-243.83
EBT Excluding Unusual Items	1,490	1,324	1,000	763.59	658.21	503.56
Gain (Loss) on Sale of Investments	-	-	-	-2.71	-1.11	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	0
Other Unusual Items	-	-	-	-1.31	4.59	-
Pretax Income	1,490	1,324	1,000	759.58	661.69	503.56
Income Tax Expense	175.81	238.4	107.71	56.64	43.29	44.58
Earnings From Continuing Operations	1,315	1,085	892.43	702.94	618.4	458.99
Minority Interest in Earnings	-90.21	-65.99	-74.81	-55.11	-50.83	-39.1
Net Income	1,224	1,019	817.62	647.83	567.58	419.89
Net Income to Common	1,224	1,019	817.62	647.83	567.58	419.89
Net Income Growth	37.93%	24.64%	26.21%	14.14%	35.17%	20.39%
Shares Outstanding (Basic)	50	50	50	47	46	46
Shares Outstanding (Diluted)	50	51	50	47	46	46
Shares Change (YoY)	0.11%	0.57%	6.21%	2.22%	-	-
EPS (Basic)	24.33	20.25	16.30	13.67	12.25	9.06
EPS (Diluted)	24.33	20.14	16.25	13.67	12.25	9.06
EPS Growth	37.78%	23.93%	18.83%	11.66%	35.17%	20.39%
Free Cash Flow	-215.15	-1,211	326.34	2,112	1,489	1,043
Free Cash Flow Per Share	-4.28	-23.93	6.49	44.58	32.12	22.50
Gross Margin	2.89%	9.03%	16.83%	10.83%	19.55%	12.12%
Operating Margin	1.83%	5.84%	11.00%	7.52%	14.15%	6.13%
Profit Margin	1.11%	3.10%	5.92%	5.57%	8.79%	3.15%
Free Cash Flow Margin	-0.19%	-3.69%	2.36%	18.15%	23.07%	7.82%
EBITDA	2,040	1,928	1,524	880.3	919.02	824.2
EBITDA Margin	1.84%	5.87%	11.04%	7.56%	14.24%	6.19%
D&A For EBITDA	11.77	10.07	5.52	5.19	5.61	7.43
EBIT	2,028	1,918	1,518	875.11	913.41	816.78
EBIT Margin	1.83%	5.84%	11.00%	7.52%	14.15%	6.13%
Effective Tax Rate	11.80%	18.01%	10.77%	7.46%	6.54%	8.85%
Revenue as Reported	110,736	32,831	13,804	11,640	6,462	13,329
Advertising Expenses	-	-	-	-	0.02	0.37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.