Dr. Agarwal's Health Care Limited (NSE:AGARWALEYE)
India flag India · Delayed Price · Currency is INR
367.90
+13.40 (3.78%)
Jun 6, 2025, 3:29 PM IST

Dr. Agarwal's Health Care Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Revenue
17,11013,32210,1806,9614,712
Revenue Growth (YoY)
28.44%30.86%46.25%47.73%-
Cost of Revenue
9,6227,6635,8594,0251,839
Gross Profit
7,4885,6584,3212,9362,873
Selling, General & Admin
-503.94380.15238.71181.13
Other Operating Expenses
2,9241,4811,168833.541,858
Operating Expenses
5,2313,7402,8812,0892,986
Operating Income
2,2561,9191,441846.92-113.24
Interest Expense
-1,088-956.21-719.73-453.99-415.26
Interest & Investment Income
-80.2548.4832.3411.97
Earnings From Equity Investments
-----7.01
Currency Exchange Gain (Loss)
-24.67-20.0581.929.64
Other Non Operating Income (Expenses)
450.241.8728.315.574.89
EBT Excluding Unusual Items
1,6191,110777.55522.76-509.01
Impairment of Goodwill
-30.2----
Gain (Loss) on Sale of Investments
-246.6946.62--
Gain (Loss) on Sale of Assets
-1.870.4-2.36-6.15
Asset Writedown
-----8.08
Other Unusual Items
-47.6211.3447.2332.73
Pretax Income
1,5891,406835.91567.63-490.51
Income Tax Expense
495.1455.17-196.39135.99100.3
Earnings From Continuing Operations
1,093950.511,032431.64-590.82
Minority Interest in Earnings
-258.8-119.9-91.33-54.736.03
Net Income
834.6830.61940.97376.94-554.78
Net Income to Common
834.6830.61940.97376.94-554.78
Net Income Growth
0.48%-11.73%149.63%--
Shares Outstanding (Basic)
298265235206206
Shares Outstanding (Diluted)
300265236206206
Shares Change (YoY)
13.23%12.46%14.56%--
EPS (Basic)
2.803.144.011.83-2.70
EPS (Diluted)
2.783.134.001.83-2.70
EPS Growth
-11.18%-21.75%118.58%--
Free Cash Flow
516.81,151765.33940.89-273.95
Free Cash Flow Per Share
1.724.343.254.57-1.33
Gross Margin
43.76%42.48%42.45%42.18%60.97%
Operating Margin
13.19%14.41%14.15%12.17%-2.40%
Profit Margin
4.88%6.24%9.24%5.42%-11.77%
Free Cash Flow Margin
3.02%8.64%7.52%13.52%-5.81%
EBITDA
4,5642,9722,1811,396428.71
EBITDA Margin
26.67%22.31%21.42%20.06%9.10%
D&A For EBITDA
2,3071,053740.28549.42541.94
EBIT
2,2561,9191,441846.92-113.24
EBIT Margin
13.19%14.41%14.15%12.17%-2.40%
Effective Tax Rate
31.17%32.38%-23.96%-
Revenue as Reported
17,57013,76410,3157,1384,771
Source: S&P Global Market Intelligence. Standard template. Financial Sources.