AIA Engineering Limited (NSE:AIAENG)

AIA Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	43,100	42,874	48,538	49,088	35,665	28,815
Revenue Growth (YoY)	-1.68%	-11.67%	-1.12%	37.63%	23.77%	-2.98%
Cost of Revenue	17,122	17,619	20,972	20,888	14,921	11,621
Gross Profit	25,978	25,256	27,565	28,199	20,744	17,194
Selling, General & Admin	2,080	1,900	1,753	1,546	1,402	1,352
Other Operating Expenses	12,018	11,864	12,456	14,247	12,131	9,268
Operating Expenses	15,196	14,794	15,211	16,723	14,454	11,555
Operating Income	10,782	10,461	12,355	11,476	6,290	5,639
Interest Expense	-243.45	-210.91	-283.79	-201.04	-38.5	-42.93
Interest & Investment Income	895.89	895.89	1,979	1,071	786.35	500.43
Earnings From Equity Investments	159.92	117.51	15.12	-	-	-
Currency Exchange Gain (Loss)	529.3	529.3	236.28	997.39	589.32	715
Other Non Operating Income (Expenses)	357.05	11.71	15.27	48.51	39.58	9.69
EBT Excluding Unusual Items	12,480	11,805	14,316	13,392	7,667	6,821
Gain (Loss) on Sale of Investments	1,878	1,878	535.58	226.88	147.66	496.84
Gain (Loss) on Sale of Assets	0.37	0.37	-14.52	1.69	-1.5	-21.64
Other Unusual Items	1.07	1.07	42.99	-	-	-
Pretax Income	14,360	13,684	14,880	13,620	7,813	7,296
Income Tax Expense	3,091	3,084	3,510	3,055	1,617	1,639
Earnings From Continuing Operations	11,269	10,601	11,370	10,565	6,196	5,657
Minority Interest in Earnings	0.12	6.62	-14.19	-5.71	0.63	4.16
Net Income	11,269	10,607	11,356	10,559	6,197	5,661
Net Income to Common	11,269	10,607	11,356	10,559	6,197	5,661
Net Income Growth	6.67%	-6.59%	7.54%	70.40%	9.46%	-4.11%
Shares Outstanding (Basic)	93	94	94	94	94	94
Shares Outstanding (Diluted)	93	94	94	94	94	94
Shares Change (YoY)	-0.99%	-0.60%	-	-	-	-
EPS (Basic)	120.76	113.14	120.40	111.95	65.70	60.02
EPS (Diluted)	120.76	113.14	120.40	111.95	65.70	60.02
EPS Growth	7.74%	-6.02%	7.54%	70.40%	9.46%	-4.11%
Free Cash Flow	9,406	10,252	6,920	6,729	-1,650	4,743
Free Cash Flow Per Share	100.80	109.36	73.36	71.35	-17.50	50.28
Dividend Per Share	-	16.000	16.000	16.000	9.000	9.000
Dividend Growth	-	-	-	77.78%	-	-66.67%
Gross Margin	60.27%	58.91%	56.79%	57.45%	58.16%	59.67%
Operating Margin	25.02%	24.40%	25.45%	23.38%	17.64%	19.57%
Profit Margin	26.15%	24.74%	23.40%	21.51%	17.38%	19.65%
Free Cash Flow Margin	21.82%	23.91%	14.26%	13.71%	-4.63%	16.46%
EBITDA	11,829	11,442	13,313	12,364	7,163	6,518
EBITDA Margin	27.45%	26.69%	27.43%	25.19%	20.08%	22.62%
D&A For EBITDA	1,047	980.16	957.95	887.51	873.31	878.85
EBIT	10,782	10,461	12,355	11,476	6,290	5,639
EBIT Margin	25.02%	24.40%	25.45%	23.38%	17.64%	19.57%
Effective Tax Rate	21.52%	22.53%	23.59%	22.43%	20.69%	22.47%
Revenue as Reported	46,761	46,191	51,352	51,433	37,228	30,537
Advertising Expenses	-	9.59	11.58	11.7	3.41	11.41

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.