AIA Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	43,106	42,874	48,538	49,088	35,665	28,815
Revenue Growth (YoY)	0.70%	-11.67%	-1.12%	37.63%	23.77%	-2.98%
Cost of Revenue	16,856	17,619	20,972	20,888	14,921	11,621
Gross Profit	26,250	25,256	27,565	28,199	20,744	17,194
Selling, General & Admin	2,501	1,900	1,753	1,546	1,402	1,352
Other Operating Expenses	11,796	11,864	12,456	14,247	12,131	9,268
Operating Expenses	15,415	14,794	15,211	16,723	14,454	11,555
Operating Income	10,835	10,461	12,355	11,476	6,290	5,639
Interest Expense	-395.84	-210.91	-283.79	-201.04	-38.5	-42.93
Interest & Investment Income	895.89	895.89	1,979	1,071	786.35	500.43
Earnings From Equity Investments	116.14	117.51	15.12	-	-	-
Currency Exchange Gain (Loss)	529.3	529.3	236.28	997.39	589.32	715
Other Non Operating Income (Expenses)	1,038	11.71	15.27	48.51	39.58	9.69
EBT Excluding Unusual Items	13,018	11,805	14,316	13,392	7,667	6,821
Gain (Loss) on Sale of Investments	1,878	1,878	535.58	226.88	147.66	496.84
Gain (Loss) on Sale of Assets	0.37	0.37	-14.52	1.69	-1.5	-21.64
Other Unusual Items	-31.75	1.07	42.99	-	-	-
Pretax Income	14,865	13,684	14,880	13,620	7,813	7,296
Income Tax Expense	3,255	3,084	3,510	3,055	1,617	1,639
Earnings From Continuing Operations	11,609	10,601	11,370	10,565	6,196	5,657
Minority Interest in Earnings	11.55	6.62	-14.19	-5.71	0.63	4.16
Net Income	11,621	10,607	11,356	10,559	6,197	5,661
Net Income to Common	11,621	10,607	11,356	10,559	6,197	5,661
Net Income Growth	12.17%	-6.59%	7.54%	70.40%	9.46%	-4.11%
Shares Outstanding (Basic)	93	94	94	94	94	94
Shares Outstanding (Diluted)	93	94	94	94	94	94
Shares Change (YoY)	-0.72%	-0.60%	-	-	-	-
EPS (Basic)	124.53	113.14	120.40	111.95	65.70	60.02
EPS (Diluted)	124.53	113.14	120.40	111.95	65.70	60.02
EPS Growth	12.98%	-6.02%	7.54%	70.40%	9.46%	-4.11%
Free Cash Flow	-	10,252	6,920	6,729	-1,650	4,743
Free Cash Flow Per Share	-	109.36	73.36	71.35	-17.50	50.28
Dividend Per Share	-	16.000	16.000	16.000	9.000	9.000
Dividend Growth	-	-	-	77.78%	-	-66.67%
Gross Margin	60.90%	58.91%	56.79%	57.45%	58.16%	59.67%
Operating Margin	25.14%	24.40%	25.45%	23.38%	17.64%	19.57%
Profit Margin	26.96%	24.74%	23.40%	21.51%	17.38%	19.65%
Free Cash Flow Margin	-	23.91%	14.26%	13.71%	-4.63%	16.46%
EBITDA	11,832	11,442	13,313	12,364	7,163	6,518
EBITDA Margin	27.45%	26.69%	27.43%	25.19%	20.08%	22.62%
D&A For EBITDA	996.82	980.16	957.95	887.51	873.31	878.85
EBIT	10,835	10,461	12,355	11,476	6,290	5,639
EBIT Margin	25.14%	24.40%	25.45%	23.38%	17.64%	19.57%
Effective Tax Rate	21.90%	22.53%	23.59%	22.43%	20.69%	22.47%
Revenue as Reported	47,448	46,191	51,352	51,433	37,228	30,537
Advertising Expenses	-	9.59	11.58	11.7	3.41	11.41

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.