Abhishek Integrations Limited (NSE:AILIMITED)
India · Delayed Price · Currency is INR 29.00
+1.00 (3.57%)
At close: Jan 21, 2026
Abhishek Integrations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
Operating Revenue | 288.47 | 263.58 | 254.48 | 225.52 | 132.46 | 23.55 | Upgrade |
Other Revenue | - | - | - | -0 | - | - | Upgrade |
| 288.47 | 263.58 | 254.48 | 225.52 | 132.46 | 23.55 | Upgrade | |
Revenue Growth (YoY) | 10.64% | 3.58% | 12.84% | 70.25% | 462.54% | 223.63% | Upgrade |
Cost of Revenue | 42.61 | 20.22 | 62.98 | 43.73 | 120.49 | 20.59 | Upgrade |
Gross Profit | 245.86 | 243.36 | 191.49 | 181.79 | 11.97 | 2.96 | Upgrade |
Selling, General & Admin | 215.09 | 215.09 | 166.83 | 163.8 | 0.37 | - | Upgrade |
Other Operating Expenses | 5.68 | 4.94 | 6.81 | 4.11 | 4.8 | 0.93 | Upgrade |
Operating Expenses | 222.46 | 221.66 | 174.98 | 168.8 | 5.64 | 1.13 | Upgrade |
Operating Income | 23.4 | 21.7 | 16.52 | 12.99 | 6.33 | 1.83 | Upgrade |
Interest Expense | -9.05 | -7.93 | -6.29 | -2.79 | -0.63 | -0.24 | Upgrade |
Interest & Investment Income | 0.39 | 0.39 | 0.75 | 0.46 | 0.55 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.79 | -0.79 | -1.37 | -1.58 | -0.05 | -0.04 | Upgrade |
EBT Excluding Unusual Items | 13.95 | 13.37 | 9.61 | 9.09 | 6.2 | 1.56 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.3 | - | - | - | Upgrade |
Pretax Income | 13.95 | 13.37 | 9.31 | 9.09 | 6.2 | 1.56 | Upgrade |
Income Tax Expense | 3.26 | 3.11 | 1.62 | 2.36 | 1.17 | 0.37 | Upgrade |
Net Income | 10.68 | 10.26 | 7.69 | 6.72 | 5.03 | 1.19 | Upgrade |
Net Income to Common | 10.68 | 10.26 | 7.69 | 6.72 | 5.03 | 1.19 | Upgrade |
Net Income Growth | 36.67% | 33.33% | 14.40% | 33.57% | 324.09% | 292.30% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 5 | 6 | 6 | 3 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 6 | 6 | 3 | Upgrade |
Shares Change (YoY) | - | 17.65% | -14.96% | 7.82% | 83.77% | 5.62% | Upgrade |
EPS (Basic) | 1.77 | 1.70 | 1.50 | 1.11 | 0.90 | 0.39 | Upgrade |
EPS (Diluted) | 1.77 | 1.70 | 1.50 | 1.11 | 0.90 | 0.39 | Upgrade |
EPS Growth | 36.67% | 13.33% | 34.53% | 23.89% | 130.77% | 271.43% | Upgrade |
Free Cash Flow | -8.91 | 10.55 | 0.94 | -22.13 | -25.5 | -18.89 | Upgrade |
Free Cash Flow Per Share | -1.48 | 1.75 | 0.18 | -3.67 | -4.56 | -6.21 | Upgrade |
Gross Margin | 85.23% | 92.33% | 75.25% | 80.61% | 9.04% | 12.56% | Upgrade |
Operating Margin | 8.11% | 8.23% | 6.49% | 5.76% | 4.78% | 7.75% | Upgrade |
Profit Margin | 3.70% | 3.89% | 3.02% | 2.98% | 3.80% | 5.04% | Upgrade |
Free Cash Flow Margin | -3.09% | 4.00% | 0.37% | -9.81% | -19.25% | -80.21% | Upgrade |
EBITDA | 25.09 | 23.33 | 17.85 | 13.88 | 6.8 | 2.03 | Upgrade |
EBITDA Margin | 8.70% | 8.85% | 7.02% | 6.16% | 5.13% | 8.62% | Upgrade |
D&A For EBITDA | 1.7 | 1.63 | 1.34 | 0.89 | 0.47 | 0.2 | Upgrade |
EBIT | 23.4 | 21.7 | 16.52 | 12.99 | 6.33 | 1.83 | Upgrade |
EBIT Margin | 8.11% | 8.23% | 6.49% | 5.76% | 4.78% | 7.75% | Upgrade |
Effective Tax Rate | 23.40% | 23.28% | 17.37% | 26.00% | 18.81% | 23.81% | Upgrade |
Revenue as Reported | 290.19 | 265.26 | 256.18 | 226.2 | 133.01 | 23.56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.